AB EXTRA AS

0198 OSLO

Finances

Share Ownership

Return on Equity

1,75 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	6 000	2 000	5 000
Net Income	2 000	4 000	2 000	3 000
Total Assets	114 000	114 000	108 000	106 000
Total Equity	114 000	112 000	108 000	105 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000	6 000	2 000	5 000
Expenditure	3 000	0	0	1 000
Operating Profit	1 000	6 000	2 000	4 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Earnings Before Tax	2 000	6 000	3 000	4 000
Tax	0	2 000	0	1 000
Net Income	2 000	4 000	2 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	114 000	114 000	108 000	106 000
Total Assets	114 000	114 000	108 000	106 000
Total Retained Equity	14 000	12 000	8 000	5 000
Total Equity	114 000	112 000	108 000	105 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	2 000	0	1 000
Total Equity and Debt	114 000	114 000	108 000	106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	6 000	2 000	5 000
Other Income	0	0	0	0
Revenue	4 000	6 000	2 000	5 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	0	0	1 000
Operating Profit	1 000	6 000	2 000	4 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Dividends	0	0	0	0
Net Income	2 000	4 000	2 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	110 000	94 000	94 000	94 000
Total Current Assets	114 000	114 000	108 000	106 000
Total Assets	114 000	114 000	108 000	106 000
Total Equity	114 000	112 000	108 000	105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	2 000	0	1 000
Total Equity and Debt	114 000	114 000	108 000	106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,75 %	3,57 %	1,85 %	2,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25 %	100 %	100 %	80 %
Current Ratio	-	57	-	106
Quick Ratio	-	57	-	106
Equity Ratio	1	0,98	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %