SØLVVAREN HOLDING AS

3117 TØNSBERG

Finances

Return on Equity

−0,36 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−22 000	−130 000	−157 000	−99 000
Total Assets	12 862 000	12 866 000	12 865 000	12 862 000
Total Equity	6 149 000	6 170 000	6 300 000	6 457 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	126 000	153 000	96 000
Operating Profit	−18 000	−126 000	−153 000	−96 000
Financial Income	0	0	0	0
Financial Costs	4 000	4 000	3 000	3 000
Financial Balance	−4 000	−4 000	−3 000	−3 000
Earnings Before Tax	−22 000	−130 000	−157 000	−99 000
Tax	0	0	0	0
Net Income	−22 000	−130 000	−157 000	−99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 862 000	12 862 000	12 862 000	12 862 000
Total Current Assets	0	4 000	3 000	0
Total Assets	12 862 000	12 866 000	12 865 000	12 862 000
Total Retained Equity	5 111 000	5 133 000	5 262 000	5 419 000
Total Equity	6 149 000	6 170 000	6 300 000	6 457 000
Total Long-Term Debt	6 714 000	6 696 000	6 511 000	6 405 000
Total Current Debt	0	0	55 000	0
Total Equity and Debt	12 862 000	12 866 000	12 865 000	12 862 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	126 000	153 000	96 000
Operating Profit	−18 000	−126 000	−153 000	−96 000
Financial Income	0	0	0	0
Financial Costs	4 000	4 000	3 000	3 000
Financial Balance	−4 000	−4 000	−3 000	−3 000
Dividends	0	0	0	0
Net Income	−22 000	−130 000	−157 000	−99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 862 000	12 862 000	12 862 000	12 862 000
Total Fixed Assets	12 862 000	12 862 000	12 862 000	12 862 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	4 000	3 000	0
Total Current Assets	0	4 000	3 000	0
Total Assets	12 862 000	12 866 000	12 865 000	12 862 000
Total Equity	6 149 000	6 170 000	6 300 000	6 457 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 714 000	6 696 000	6 511 000	6 405 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	55 000	0
Total Current Debt	0	0	55 000	0
Total Equity and Debt	12 862 000	12 866 000	12 865 000	12 862 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,36 %	−2,11 %	−2,49 %	−1,53 %
Debt-to-Equity Ratio	1,09	1,09	1,03	0,99
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0,05	-
Quick Ratio	-	-	0,05	-
Equity Ratio	0,48	0,48	0,49	0,5
Gross Profit Margin	-	-	-	-