HAUGEN SPRENGNINGSSERVICE AS

5244 FANA

Finances

Share Ownership

Return on Equity

−9,98 %

Current Ratio

Debt-to-Equity Ratio

−0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	69 000	0	327 000	2 000
Net Income	58 000	−11 000	316 000	−11 000
Total Assets	0	0	0	2 000
Total Equity	−581 000	−639 000	−627 000	−1 013 000

Income (NOK)	2022	2021	2020	2019
Revenue	69 000	0	327 000	2 000
Expenditure	11 000	11 000	11 000	13 000
Operating Profit	58 000	−11 000	316 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	58 000	−11 000	316 000	−11 000
Tax	0	0	0	0
Net Income	58 000	−11 000	316 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	0	0	2 000
Total Assets	0	0	0	2 000
Total Retained Equity	−681 000	−739 000	−727 000	−1 113 000
Total Equity	−581 000	−639 000	−627 000	−1 013 000
Total Long-Term Debt	430 000	430 000	430 000	500 000
Total Current Debt	151 000	209 000	198 000	516 000
Total Equity and Debt	0	0	0	2 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	69 000	0	1 000	2 000
Other Income	0	0	326 000	0
Revenue	69 000	0	327 000	2 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	11 000	11 000	13 000
Operating Profit	58 000	−11 000	316 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	58 000	−11 000	316 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	2 000
Total Current Assets	0	0	0	2 000
Total Assets	0	0	0	2 000
Total Equity	−581 000	−639 000	−627 000	−1 013 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	430 000	430 000	430 000	500 000
Creditors	0	69 000	69 000	395 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	151 000	140 000	129 000	121 000
Total Current Debt	151 000	209 000	198 000	516 000
Total Equity and Debt	0	0	0	2 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,98 %	1,72 %	−50,4 %	1,09 %
Debt-to-Equity Ratio	−0,74	−0,67	−0,69	−0,49
Operating Profit Margin	84,06 %	-	96,64 %	−550 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	-	-	-	−506,5
Gross Profit Margin	100 %	-	100 %	100 %