ELEKTROLAND NORGE AS

5550 SVEIO

Finances

Return on Equity

6,59 %

Current Ratio

10,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 876 000	−814 000	204 000	192 000
Total Assets	64 477 000	61 197 000	65 072 000	66 503 000
Total Equity	58 788 000	61 197 000	62 011 000	63 807 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	296 000	339 000	67 000	75 000
Operating Profit	−296 000	−339 000	−67 000	−75 000
Financial Income	19 708 000	4 818 000	2 534 000	4 895 000
Financial Costs	14 402 000	5 778 000	2 196 000	2 980 000
Financial Balance	5 306 000	−960 000	338 000	1 915 000
Earnings Before Tax	5 011 000	−1 298 000	272 000	1 840 000
Tax	1 135 000	−484 000	68 000	1 648 000
Net Income	3 876 000	−814 000	204 000	192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 561 000	448 000	0	0
Total Current Assets	61 917 000	60 749 000	65 072 000	66 503 000
Total Assets	64 477 000	61 197 000	65 072 000	66 503 000
Total Retained Equity	57 413 000	56 037 000	56 852 000	58 648 000
Total Equity	58 788 000	61 197 000	62 011 000	63 807 000
Total Long-Term Debt	0	0	987 000	1 394 000
Total Current Debt	5 689 000	0	2 074 000	1 301 000
Total Equity and Debt	64 477 000	61 197 000	65 072 000	66 503 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	296 000	339 000	67 000	75 000
Operating Profit	−296 000	−339 000	−67 000	−75 000
Financial Income	19 708 000	4 818 000	2 534 000	4 895 000
Financial Costs	14 402 000	5 778 000	2 196 000	2 980 000
Financial Balance	5 306 000	−960 000	338 000	1 915 000
Dividends	2 500 000	0	2 000 000	1 000 000
Net Income	3 876 000	−814 000	204 000	192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 561 000	448 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 561 000	448 000	0	0
Stock	0	0	0	0
Total Investments	28 015 000	6 890 000	16 532 000	53 203 000
Cash, Bank	30 996 000	45 826 000	48 441 000	13 167 000
Total Current Assets	61 917 000	60 749 000	65 072 000	66 503 000
Total Assets	64 477 000	61 197 000	65 072 000	66 503 000
Total Equity	58 788 000	61 197 000	62 011 000	63 807 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	987 000	1 394 000
Creditors	0	0	12 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	2 500 000	0	2 000 000	1 000 000
Other Current Debt	35 000	0	5 000	6 000
Total Current Debt	5 689 000	0	2 074 000	1 301 000
Total Equity and Debt	64 477 000	61 197 000	65 072 000	66 503 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,59 %	−1,33 %	0,33 %	0,3 %
Debt-to-Equity Ratio	0	0	0,02	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	10,88	-	31,38	51,12
Quick Ratio	10,88	-	31,38	51,12
Equity Ratio	0,91	1	0,95	0,96
Gross Profit Margin	-	-	-	-