SLETTA BORETTSLAG

2040 KLØFTA

Finances

Share Ownership

Return on Equity

12,52 %

Current Ratio

14,81

Debt-to-Equity Ratio

2,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 704 000	1 634 000	1 606 000	1 584 000
Net Income	392 000	325 000	419 000	378 000
Total Assets	9 538 000	9 495 000	9 480 000	9 509 000
Total Equity	3 131 000	2 739 000	2 414 000	1 995 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 704 000	1 634 000	1 606 000	1 584 000
Expenditure	1 136 000	1 170 000	1 021 000	1 006 000
Operating Profit	568 000	463 000	585 000	579 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	177 000	139 000	167 000	202 000
Financial Balance	−176 000	−139 000	−166 000	−201 000
Earnings Before Tax	392 000	325 000	419 000	378 000
Tax	0	0	0	0
Net Income	392 000	325 000	419 000	378 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 738 000	8 740 000	8 744 000	8 748 000
Total Current Assets	800 000	755 000	736 000	760 000
Total Assets	9 538 000	9 495 000	9 480 000	9 509 000
Total Retained Equity	3 127 000	2 734 000	2 410 000	1 991 000
Total Equity	3 131 000	2 739 000	2 414 000	1 995 000
Total Long-Term Debt	6 352 000	6 684 000	7 001 000	7 311 000
Total Current Debt	54 000	72 000	64 000	203 000
Total Equity and Debt	9 538 000	9 495 000	9 480 000	9 509 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 704 000	1 634 000	1 606 000	1 584 000
Revenue	1 704 000	1 634 000	1 606 000	1 584 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	63 000	51 000	65 000
Depreciation	2 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	1 136 000	1 170 000	1 021 000	1 006 000
Operating Profit	568 000	463 000	585 000	579 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	177 000	139 000	167 000	202 000
Financial Balance	−176 000	−139 000	−166 000	−201 000
Dividends	0	0	0	0
Net Income	392 000	325 000	419 000	378 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 235 000	4 235 000	4 235 000	4 235 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 502 000	4 504 000	4 509 000	4 513 000
Total Tangible Assets	8 738 000	8 740 000	8 744 000	8 748 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 738 000	8 740 000	8 744 000	8 748 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	796 000	633 000	603 000	520 000
Total Current Assets	800 000	755 000	736 000	760 000
Total Assets	9 538 000	9 495 000	9 480 000	9 509 000
Total Equity	3 131 000	2 739 000	2 414 000	1 995 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 352 000	6 684 000	7 001 000	7 311 000
Creditors	28 000	40 000	3 000	144 000
Unpaid Taxes	0	2 000	25 000	0
Dividends	0	0	0	0
Other Current Debt	26 000	29 000	37 000	31 000
Total Current Debt	54 000	72 000	64 000	203 000
Total Equity and Debt	9 538 000	9 495 000	9 480 000	9 509 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,52 %	11,87 %	17,36 %	18,95 %
Debt-to-Equity Ratio	2,03	2,44	2,9	3,66
Operating Profit Margin	33,33 %	28,34 %	36,43 %	36,55 %
Current Ratio	14,81	10,49	11,5	3,74
Quick Ratio	14,81	10,49	11,5	3,74
Equity Ratio	0,33	0,29	0,25	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %