ATLANTIC REVISJON AS

4014 STAVANGER

Finances

Return on Equity

15,62 %

Current Ratio

0,61

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 446 000	2 223 000	2 077 000	2 457 000
Net Income	284 000	525 000	605 000	286 000
Total Assets	2 750 000	2 719 000	2 119 000	1 724 000
Total Equity	1 818 000	1 534 000	1 010 000	505 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 446 000	2 223 000	2 077 000	2 457 000
Expenditure	1 293 000	1 594 000	1 373 000	2 186 000
Operating Profit	154 000	629 000	704 000	271 000
Financial Income	303 000	45 000	73 000	100 000
Financial Costs	133 000	13 000	21 000	29 000
Financial Balance	170 000	32 000	52 000	71 000
Earnings Before Tax	323 000	661 000	756 000	343 000
Tax	39 000	136 000	151 000	57 000
Net Income	284 000	525 000	605 000	286 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 193 000	1 625 000	1 581 000	1 556 000
Total Current Assets	556 000	1 094 000	539 000	168 000
Total Assets	2 750 000	2 719 000	2 119 000	1 724 000
Total Retained Equity	1 718 000	1 434 000	910 000	405 000
Total Equity	1 818 000	1 534 000	1 010 000	505 000
Total Long-Term Debt	16 000	194 000	385 000	536 000
Total Current Debt	915 000	990 000	725 000	684 000
Total Equity and Debt	2 750 000	2 719 000	2 119 000	1 724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 446 000	2 223 000	2 077 000	2 457 000
Other Income	0	0	0	0
Revenue	1 446 000	2 223 000	2 077 000	2 457 000
Cost of Goods Sold	0	71 000	0	636 000
Salary Costs	548 000	771 000	631 000	733 000
Depreciation	0	0	13 000	38 000
Impairment	0	0	0	0
Expenditure	1 293 000	1 594 000	1 373 000	2 186 000
Operating Profit	154 000	629 000	704 000	271 000
Financial Income	303 000	45 000	73 000	100 000
Financial Costs	133 000	13 000	21 000	29 000
Financial Balance	170 000	32 000	52 000	71 000
Dividends	0	0	100 000	200 000
Net Income	284 000	525 000	605 000	286 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	17 000	19 000	23 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	13 000
Total Tangible Assets	0	0	0	13 000
Total Fiancial Fixed Assets	2 178 000	1 608 000	1 562 000	1 521 000
Total Fixed Assets	2 193 000	1 625 000	1 581 000	1 556 000
Stock	0	0	0	0
Total Investments	475 000	747 000	331 000	0
Cash, Bank	47 000	218 000	87 000	69 000
Total Current Assets	556 000	1 094 000	539 000	168 000
Total Assets	2 750 000	2 719 000	2 119 000	1 724 000
Total Equity	1 818 000	1 534 000	1 010 000	505 000
Short-Term Group Debt	346 000	309 000	175 000	118 000
Total Long-Term Debt	16 000	194 000	385 000	536 000
Creditors	57 000	32 000	29 000	32 000
Unpaid Taxes	115 000	229 000	138 000	156 000
Dividends	0	0	100 000	200 000
Other Current Debt	279 000	286 000	234 000	251 000
Total Current Debt	915 000	990 000	725 000	684 000
Total Equity and Debt	2 750 000	2 719 000	2 119 000	1 724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,62 %	34,22 %	59,9 %	56,63 %
Debt-to-Equity Ratio	0,01	0,13	0,38	1,06
Operating Profit Margin	10,65 %	28,3 %	33,9 %	11,03 %
Current Ratio	0,61	1,11	0,74	0,25
Quick Ratio	0,61	1,11	0,74	0,25
Equity Ratio	0,66	0,56	0,48	0,29
Gross Profit Margin	100 %	96,81 %	100 %	74,11 %