ARKITEKTPARTNER AS

1445 DRØBAK

Finances

Share Ownership

Return on Equity

272,16 %

Current Ratio

−6,09

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	143 000	148 000	217 000	702 000
Net Income	−264 000	−19 000	11 000	−54 000
Total Assets	−74 000	379 000	427 000	354 000
Total Equity	−97 000	167 000	186 000	176 000

Income (NOK)	2022	2021	2020	2019
Revenue	143 000	148 000	217 000	702 000
Expenditure	120 000	155 000	182 000	747 000
Operating Profit	24 000	−8 000	35 000	−46 000
Financial Income	0	0	0	0
Financial Costs	24 000	19 000	18 000	24 000
Financial Balance	−24 000	−19 000	−18 000	−24 000
Earnings Before Tax	−1 000	−27 000	17 000	−70 000
Tax	263 000	−8 000	6 000	−15 000
Net Income	−264 000	−19 000	11 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 000	329 000	322 000	327 000
Total Current Assets	−140 000	49 000	106 000	26 000
Total Assets	−74 000	379 000	427 000	354 000
Total Retained Equity	−197 000	67 000	86 000	76 000
Total Equity	−97 000	167 000	186 000	176 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	211 000	241 000	178 000
Total Equity and Debt	−74 000	379 000	427 000	354 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	143 000	148 000	217 000	702 000
Other Income	0	0	0	0
Revenue	143 000	148 000	217 000	702 000
Cost of Goods Sold	36 000	29 000	37 000	163 000
Salary Costs	28 000	32 000	46 000	270 000
Depreciation	0	0	0	17 000
Impairment	0	0	0	5 000
Expenditure	120 000	155 000	182 000	747 000
Operating Profit	24 000	−8 000	35 000	−46 000
Financial Income	0	0	0	0
Financial Costs	24 000	19 000	18 000	24 000
Financial Balance	−24 000	−19 000	−18 000	−24 000
Dividends	0	0	0	0
Net Income	−264 000	−19 000	11 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	66 000	329 000	322 000	327 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	66 000	329 000	322 000	327 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−229 000	1 000	1 000	0
Total Current Assets	−140 000	49 000	106 000	26 000
Total Assets	−74 000	379 000	427 000	354 000
Total Equity	−97 000	167 000	186 000	176 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	3 000	22 000	78 000
Unpaid Taxes	−1 000	5 000	4 000	24 000
Dividends	0	0	0	0
Other Current Debt	1 000	11 000	12 000	0
Total Current Debt	23 000	211 000	241 000	178 000
Total Equity and Debt	−74 000	379 000	427 000	354 000

Financial indicators	2022	2021	2020	2019
Return on Equity	272,16 %	−11,38 %	5,91 %	−30,68 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	16,78 %	−5,41 %	16,13 %	−6,55 %
Current Ratio	−6,09	0,23	0,44	0,15
Quick Ratio	−6,09	0,23	0,44	0,15
Equity Ratio	1,31	0,44	0,44	0,5
Gross Profit Margin	74,83 %	80,41 %	82,95 %	76,78 %