SANDBAKK & PETTERSEN ARKITEKTER AS

6004 ÅLESUND

Finances

Return on Equity

−47,37 %

Current Ratio

2,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 457 000	3 969 000	4 295 000	4 239 000
Net Income	−603 000	−50 000	231 000	145 000
Total Assets	1 775 000	2 610 000	2 979 000	2 658 000
Total Equity	1 273 000	1 876 000	1 925 000	1 924 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 457 000	3 969 000	4 295 000	4 239 000
Expenditure	3 067 000	4 010 000	3 960 000	4 052 000
Operating Profit	−609 000	−41 000	335 000	187 000
Financial Income	11 000	0	3 000	8 000
Financial Costs	5 000	5 000	6 000	5 000
Financial Balance	6 000	−5 000	−3 000	3 000
Earnings Before Tax	−603 000	−46 000	333 000	190 000
Tax	0	4 000	103 000	45 000
Net Income	−603 000	−50 000	231 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	394 000	571 000	754 000	801 000
Total Current Assets	1 381 000	2 039 000	2 225 000	1 857 000
Total Assets	1 775 000	2 610 000	2 979 000	2 658 000
Total Retained Equity	1 173 000	1 776 000	1 825 000	1 824 000
Total Equity	1 273 000	1 876 000	1 925 000	1 924 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	502 000	735 000	1 054 000	733 000
Total Equity and Debt	1 775 000	2 610 000	2 979 000	2 658 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 457 000	3 969 000	4 295 000	4 239 000
Other Income	0	0	0	0
Revenue	2 457 000	3 969 000	4 295 000	4 239 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 968 000	2 827 000	2 851 000	2 755 000
Depreciation	144 000	150 000	148 000	142 000
Impairment	0	0	0	0
Expenditure	3 067 000	4 010 000	3 960 000	4 052 000
Operating Profit	−609 000	−41 000	335 000	187 000
Financial Income	11 000	0	3 000	8 000
Financial Costs	5 000	5 000	6 000	5 000
Financial Balance	6 000	−5 000	−3 000	3 000
Dividends	0	0	230 000	0
Net Income	−603 000	−50 000	231 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	16 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	328 000	472 000	622 000	745 000
Total Tangible Assets	328 000	472 000	622 000	745 000
Total Fiancial Fixed Assets	66 000	99 000	132 000	40 000
Total Fixed Assets	394 000	571 000	754 000	801 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	891 000	1 512 000	1 420 000	1 095 000
Total Current Assets	1 381 000	2 039 000	2 225 000	1 857 000
Total Assets	1 775 000	2 610 000	2 979 000	2 658 000
Total Equity	1 273 000	1 876 000	1 925 000	1 924 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	100 000	114 000	82 000	94 000
Unpaid Taxes	173 000	352 000	389 000	341 000
Dividends	0	0	230 000	0
Other Current Debt	229 000	265 000	266 000	252 000
Total Current Debt	502 000	735 000	1 054 000	733 000
Total Equity and Debt	1 775 000	2 610 000	2 979 000	2 658 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−47,37 %	−2,67 %	12 %	7,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−24,79 %	−1,03 %	7,8 %	4,41 %
Current Ratio	2,75	2,77	2,11	2,53
Quick Ratio	2,75	2,77	2,11	2,53
Equity Ratio	0,72	0,72	0,65	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %