ADVOKATKOLLEGIET KINDEM & CO AS

0159 OSLO

Finances

Return on Equity

−65,91 %

Current Ratio

4,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 083 000	4 533 000	4 625 000	4 844 000
Net Income	−495 000	−135 000	107 000	285 000
Total Assets	993 000	1 462 000	1 710 000	1 861 000
Total Equity	751 000	1 246 000	1 381 000	1 274 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 083 000	4 533 000	4 625 000	4 844 000
Expenditure	3 437 000	4 706 000	4 491 000	4 482 000
Operating Profit	−355 000	−174 000	134 000	361 000
Financial Income	11 000	4 000	6 000	5 000
Financial Costs	1 000	3 000	2 000	1 000
Financial Balance	10 000	1 000	4 000	4 000
Earnings Before Tax	−345 000	−173 000	138 000	366 000
Tax	150 000	−38 000	30 000	81 000
Net Income	−495 000	−135 000	107 000	285 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	160 000	126 000	159 000
Total Current Assets	986 000	1 302 000	1 584 000	1 702 000
Total Assets	993 000	1 462 000	1 710 000	1 861 000
Total Retained Equity	−170 000	325 000	460 000	352 000
Total Equity	751 000	1 246 000	1 381 000	1 274 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	241 000	216 000	328 000	588 000
Total Equity and Debt	993 000	1 462 000	1 710 000	1 861 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 083 000	4 526 000	4 625 000	4 699 000
Other Income	0	6 000	0	145 000
Revenue	3 083 000	4 533 000	4 625 000	4 844 000
Cost of Goods Sold	0	0	0	0
Salary Costs	396 000	648 000	665 000	653 000
Depreciation	3 000	3 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	3 437 000	4 706 000	4 491 000	4 482 000
Operating Profit	−355 000	−174 000	134 000	361 000
Financial Income	11 000	4 000	6 000	5 000
Financial Costs	1 000	3 000	2 000	1 000
Financial Balance	10 000	1 000	4 000	4 000
Dividends	0	0	0	0
Net Income	−495 000	−135 000	107 000	285 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	150 000	112 000	142 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	10 000	14 000	17 000
Total Tangible Assets	7 000	10 000	14 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	160 000	126 000	159 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	826 000	999 000	1 170 000	1 102 000
Total Current Assets	986 000	1 302 000	1 584 000	1 702 000
Total Assets	993 000	1 462 000	1 710 000	1 861 000
Total Equity	751 000	1 246 000	1 381 000	1 274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	42 000	113 000	253 000	518 000
Unpaid Taxes	26 000	49 000	21 000	23 000
Dividends	0	0	0	0
Other Current Debt	173 000	55 000	54 000	46 000
Total Current Debt	241 000	216 000	328 000	588 000
Total Equity and Debt	993 000	1 462 000	1 710 000	1 861 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−65,91 %	−10,83 %	7,75 %	22,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−11,51 %	−3,84 %	2,9 %	7,45 %
Current Ratio	4,09	6,03	4,83	2,89
Quick Ratio	4,09	6,03	4,83	2,89
Equity Ratio	0,76	0,85	0,81	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %