GUDESEN EIENDOM AS

1658 TORP

Finances

Share Ownership

Return on Equity

10,1 %

Current Ratio

3,26

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 366 000	6 099 000	5 739 000	5 535 000
Net Income	1 370 000	2 094 000	832 000	1 640 000
Total Assets	16 166 000	14 922 000	15 879 000	17 466 000
Total Equity	13 569 000	12 199 000	12 105 000	12 273 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 366 000	6 099 000	5 739 000	5 535 000
Expenditure	4 584 000	3 396 000	4 642 000	3 388 000
Operating Profit	1 783 000	2 703 000	1 097 000	2 148 000
Financial Income	0	0	10 000	25 000
Financial Costs	26 000	19 000	40 000	70 000
Financial Balance	−26 000	−19 000	−30 000	−45 000
Earnings Before Tax	1 756 000	2 684 000	1 066 000	2 102 000
Tax	386 000	591 000	235 000	462 000
Net Income	1 370 000	2 094 000	832 000	1 640 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 761 000	13 308 000	13 855 000	14 405 000
Total Current Assets	3 405 000	1 614 000	2 024 000	3 060 000
Total Assets	16 166 000	14 922 000	15 879 000	17 466 000
Total Retained Equity	11 001 000	9 632 000	9 538 000	9 706 000
Total Equity	13 569 000	12 199 000	12 105 000	12 273 000
Total Long-Term Debt	1 551 000	1 781 000	2 054 000	2 671 000
Total Current Debt	1 046 000	942 000	1 719 000	2 521 000
Total Equity and Debt	16 166 000	14 922 000	15 879 000	17 466 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 366 000	6 099 000	5 739 000	5 535 000
Revenue	6 366 000	6 099 000	5 739 000	5 535 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	547 000	547 000	550 000	550 000
Impairment	0	0	0	0
Expenditure	4 584 000	3 396 000	4 642 000	3 388 000
Operating Profit	1 783 000	2 703 000	1 097 000	2 148 000
Financial Income	0	0	10 000	25 000
Financial Costs	26 000	19 000	40 000	70 000
Financial Balance	−26 000	−19 000	−30 000	−45 000
Dividends	0	0	1 000 000	2 000 000
Net Income	1 370 000	2 094 000	832 000	1 640 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 740 000	13 252 000	13 764 000	14 279 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	56 000	91 000	126 000
Total Tangible Assets	12 761 000	13 308 000	13 855 000	14 405 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 761 000	13 308 000	13 855 000	14 405 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	140 000	6 000	273 000	2 916 000
Total Current Assets	3 405 000	1 614 000	2 024 000	3 060 000
Total Assets	16 166 000	14 922 000	15 879 000	17 466 000
Total Equity	13 569 000	12 199 000	12 105 000	12 273 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 551 000	1 781 000	2 054 000	2 671 000
Creditors	597 000	304 000	444 000	49 000
Unpaid Taxes	6 000	0	0	−23 000
Dividends	0	0	1 000 000	2 000 000
Other Current Debt	27 000	24 000	24 000	24 000
Total Current Debt	1 046 000	942 000	1 719 000	2 521 000
Total Equity and Debt	16 166 000	14 922 000	15 879 000	17 466 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,1 %	17,17 %	6,87 %	13,36 %
Debt-to-Equity Ratio	0,11	0,15	0,17	0,22
Operating Profit Margin	28,01 %	44,32 %	19,11 %	38,81 %
Current Ratio	3,26	1,71	1,18	1,21
Quick Ratio	3,26	1,71	1,18	1,21
Equity Ratio	0,84	0,82	0,76	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %