JUVEN AS

0880 OSLO

Finances

Return on Equity

15,51 %

Current Ratio

65,43

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	212 000	206 000	220 000	210 000
Net Income	1 761 000	1 294 000	909 000	937 000
Total Assets	11 491 000	11 733 000	10 570 000	9 652 000
Total Equity	11 355 000	9 594 000	10 300 000	9 403 000

Income (NOK)	2022	2021	2020	2019
Revenue	212 000	206 000	220 000	210 000
Expenditure	80 000	78 000	67 000	64 000
Operating Profit	132 000	128 000	153 000	146 000
Financial Income	1 679 000	1 204 000	803 000	847 000
Financial Costs	1 000	0	0	0
Financial Balance	1 678 000	1 204 000	803 000	847 000
Earnings Before Tax	1 811 000	1 332 000	956 000	993 000
Tax	50 000	38 000	48 000	56 000
Net Income	1 761 000	1 294 000	909 000	937 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 257 000	6 258 000	6 259 000	6 260 000
Total Current Assets	5 234 000	5 474 000	4 311 000	3 391 000
Total Assets	11 491 000	11 733 000	10 570 000	9 652 000
Total Retained Equity	11 247 000	9 486 000	10 192 000	9 295 000
Total Equity	11 355 000	9 594 000	10 300 000	9 403 000
Total Long-Term Debt	57 000	71 000	89 000	111 000
Total Current Debt	80 000	2 068 000	181 000	138 000
Total Equity and Debt	11 491 000	11 733 000	10 570 000	9 652 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	212 000	206 000	220 000	210 000
Revenue	212 000	206 000	220 000	210 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 000	1 000	1 000	1 000
Impairment	0	0	0	0
Expenditure	80 000	78 000	67 000	64 000
Operating Profit	132 000	128 000	153 000	146 000
Financial Income	1 679 000	1 204 000	803 000	847 000
Financial Costs	1 000	0	0	0
Financial Balance	1 678 000	1 204 000	803 000	847 000
Dividends	0	2 000 000	12 000	3 300 000
Net Income	1 761 000	1 294 000	909 000	937 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 060 000	3 060 000	3 060 000	3 060 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	15 000	16 000	17 000
Total Tangible Assets	3 075 000	3 076 000	3 077 000	3 078 000
Total Fiancial Fixed Assets	3 183 000	3 183 000	3 183 000	3 183 000
Total Fixed Assets	6 257 000	6 258 000	6 259 000	6 260 000
Stock	0	0	0	0
Total Investments	518 000	0	0	0
Cash, Bank	4 717 000	5 474 000	4 311 000	3 409 000
Total Current Assets	5 234 000	5 474 000	4 311 000	3 391 000
Total Assets	11 491 000	11 733 000	10 570 000	9 652 000
Total Equity	11 355 000	9 594 000	10 300 000	9 403 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	57 000	71 000	89 000	111 000
Creditors	4 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 000 000	12 000	3 300 000
Other Current Debt	12 000	12 000	100 000	54 000
Total Current Debt	80 000	2 068 000	181 000	138 000
Total Equity and Debt	11 491 000	11 733 000	10 570 000	9 652 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,51 %	13,49 %	8,83 %	9,96 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	62,26 %	62,14 %	69,55 %	69,52 %
Current Ratio	65,43	2,65	23,82	24,57
Quick Ratio	65,43	2,65	23,82	24,57
Equity Ratio	0,99	0,82	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %