VASETSTØLEN HYTTETUN AS

2960 RØN

Finances

Share Ownership

Return on Equity

4,25 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	198 000	198 000	198 000	198 000
Net Income	43 000	47 000	59 000	57 000
Total Assets	1 033 000	991 000	947 000	886 000
Total Equity	1 011 000	968 000	921 000	861 000

Income (NOK)	2022	2021	2020	2019
Revenue	198 000	198 000	198 000	198 000
Expenditure	132 000	128 000	113 000	117 000
Operating Profit	66 000	70 000	85 000	81 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	66 000	70 000	85 000	81 000
Tax	23 000	23 000	26 000	25 000
Net Income	43 000	47 000	59 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 000	132 000	197 000	262 000
Total Current Assets	966 000	859 000	750 000	624 000
Total Assets	1 033 000	991 000	947 000	886 000
Total Retained Equity	759 000	716 000	669 000	609 000
Total Equity	1 011 000	968 000	921 000	861 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	23 000	26 000	25 000
Total Equity and Debt	1 033 000	991 000	947 000	886 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	198 000	198 000	198 000	198 000
Revenue	198 000	198 000	198 000	198 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	65 000	65 000	65 000	65 000
Impairment	0	0	0	0
Expenditure	132 000	128 000	113 000	117 000
Operating Profit	66 000	70 000	85 000	81 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	43 000	47 000	59 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	67 000	132 000	197 000	262 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	67 000	132 000	197 000	262 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	67 000	132 000	197 000	262 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	1 000	1 000	1 000
Total Current Assets	966 000	859 000	750 000	624 000
Total Assets	1 033 000	991 000	947 000	886 000
Total Equity	1 011 000	968 000	921 000	861 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	23 000	23 000	26 000	25 000
Total Equity and Debt	1 033 000	991 000	947 000	886 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,25 %	4,86 %	6,41 %	6,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,33 %	35,35 %	42,93 %	40,91 %
Current Ratio	42	37,35	28,85	24,96
Quick Ratio	42	37,35	28,85	24,96
Equity Ratio	0,98	0,98	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %