ENGEHØGDA BORETTSLAG

8200 FAUSKE

Finances

Share Ownership

Return on Equity

7,2 %

Current Ratio

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	421 000	421 000	414 000	393 000
Net Income	150 000	250 000	234 000	212 000
Total Assets	3 475 000	3 479 000	3 387 000	3 322 000
Total Equity	2 083 000	1 933 000	1 683 000	1 449 000

Income (NOK)	2022	2021	2020	2019
Revenue	421 000	421 000	414 000	393 000
Expenditure	248 000	155 000	151 000	148 000
Operating Profit	173 000	267 000	262 000	245 000
Financial Income	0	0	0	0
Financial Costs	22 000	17 000	29 000	34 000
Financial Balance	−22 000	−17 000	−29 000	−34 000
Earnings Before Tax	150 000	250 000	234 000	212 000
Tax	0	0	0	0
Net Income	150 000	250 000	234 000	212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 242 000	3 242 000	3 242 000	3 242 000
Total Current Assets	234 000	238 000	145 000	80 000
Total Assets	3 475 000	3 479 000	3 387 000	3 322 000
Total Retained Equity	2 082 000	1 932 000	1 682 000	1 449 000
Total Equity	2 083 000	1 933 000	1 683 000	1 449 000
Total Long-Term Debt	1 367 000	1 524 000	1 682 000	1 858 000
Total Current Debt	26 000	23 000	21 000	15 000
Total Equity and Debt	3 475 000	3 479 000	3 387 000	3 322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	421 000	421 000	414 000	393 000
Revenue	421 000	421 000	414 000	393 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	13 000	12 000	13 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	248 000	155 000	151 000	148 000
Operating Profit	173 000	267 000	262 000	245 000
Financial Income	0	0	0	0
Financial Costs	22 000	17 000	29 000	34 000
Financial Balance	−22 000	−17 000	−29 000	−34 000
Dividends	0	0	0	0
Net Income	150 000	250 000	234 000	212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 242 000	3 242 000	3 242 000	3 242 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 242 000	3 242 000	3 242 000	3 242 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 242 000	3 242 000	3 242 000	3 242 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	215 000	221 000	129 000	80 000
Total Current Assets	234 000	238 000	145 000	80 000
Total Assets	3 475 000	3 479 000	3 387 000	3 322 000
Total Equity	2 083 000	1 933 000	1 683 000	1 449 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 367 000	1 524 000	1 682 000	1 858 000
Creditors	20 000	22 000	20 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	1 000	1 000	9 000
Total Current Debt	26 000	23 000	21 000	15 000
Total Equity and Debt	3 475 000	3 479 000	3 387 000	3 322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,2 %	12,93 %	13,9 %	14,63 %
Debt-to-Equity Ratio	0,66	0,79	1	1,28
Operating Profit Margin	41,09 %	63,42 %	63,29 %	62,34 %
Current Ratio	9	10,35	6,9	5,33
Quick Ratio	9	10,35	6,9	5,33
Equity Ratio	0,6	0,56	0,5	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %