STIFTELSEN HUSTAD OG FARSTAD ELDREBOLIGER

6444 FARSTAD

Finances

Share Ownership

Return on Equity

7,25 %

Current Ratio

9,77

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 305 000	1 354 000	1 268 000	1 259 000
Net Income	691 000	804 000	560 000	587 000
Total Assets	12 824 000	12 874 000	12 819 000	12 997 000
Total Equity	9 526 000	8 835 000	8 031 000	7 471 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 305 000	1 354 000	1 268 000	1 259 000
Expenditure	571 000	513 000	627 000	579 000
Operating Profit	734 000	841 000	640 000	679 000
Financial Income	0	0	1 000	3 000
Financial Costs	43 000	36 000	81 000	95 000
Financial Balance	−43 000	−36 000	−80 000	−92 000
Earnings Before Tax	691 000	804 000	560 000	587 000
Tax	0	0	0	0
Net Income	691 000	804 000	560 000	587 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 697 000	12 662 000	12 662 000	12 662 000
Total Current Assets	127 000	212 000	157 000	335 000
Total Assets	12 824 000	12 874 000	12 819 000	12 997 000
Total Retained Equity	9 026 000	8 335 000	7 531 000	0
Total Equity	9 526 000	8 835 000	8 031 000	7 471 000
Total Long-Term Debt	3 285 000	4 017 000	4 751 000	5 526 000
Total Current Debt	13 000	22 000	38 000	0
Total Equity and Debt	12 824 000	12 874 000	12 819 000	12 997 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 354 000	1 268 000	1 259 000
Other Income	1 305 000	0	0	0
Revenue	1 305 000	1 354 000	1 268 000	1 259 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	17 000	46 000	43 000	91 000
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	571 000	513 000	627 000	579 000
Operating Profit	734 000	841 000	640 000	679 000
Financial Income	0	0	1 000	3 000
Financial Costs	43 000	36 000	81 000	95 000
Financial Balance	−43 000	−36 000	−80 000	−92 000
Dividends	0	0	0	0
Net Income	691 000	804 000	560 000	587 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 662 000	12 662 000	12 662 000	12 662 000
Machinery and Plant Facilities	35 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 697 000	12 662 000	12 662 000	12 662 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 697 000	12 662 000	12 662 000	12 662 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	127 000	179 000	149 000	335 000
Total Current Assets	127 000	212 000	157 000	335 000
Total Assets	12 824 000	12 874 000	12 819 000	12 997 000
Total Equity	9 526 000	8 835 000	8 031 000	7 471 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 285 000	4 017 000	4 751 000	5 526 000
Creditors	6 000	0	0	0
Unpaid Taxes	0	5 000	27 000	0
Dividends	0	0	0	0
Other Current Debt	7 000	17 000	11 000	0
Total Current Debt	13 000	22 000	38 000	0
Total Equity and Debt	12 824 000	12 874 000	12 819 000	12 997 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,25 %	9,1 %	6,97 %	7,86 %
Debt-to-Equity Ratio	0,34	0,45	0,59	0,74
Operating Profit Margin	56,25 %	62,11 %	50,47 %	53,93 %
Current Ratio	9,77	9,64	4,13	-
Quick Ratio	9,77	9,64	4,13	-
Equity Ratio	0,74	0,69	0,63	0,57
Gross Profit Margin	99,85 %	100 %	100 %	100 %