PV ARKITEKTER AS

3264 LARVIK

Finances

Return on Equity

149,09 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 879 000	19 609 000	17 339 000	18 962 000
Net Income	2 879 000	2 333 000	1 721 000	2 397 000
Total Assets	8 992 000	8 304 000	6 767 000	7 565 000
Total Equity	1 931 000	1 904 000	1 671 000	1 550 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 879 000	19 609 000	17 339 000	18 962 000
Expenditure	19 183 000	16 622 000	15 175 000	15 886 000
Operating Profit	3 696 000	2 987 000	2 164 000	3 076 000
Financial Income	22 000	17 000	23 000	26 000
Financial Costs	0	0	0	3 000
Financial Balance	22 000	17 000	23 000	23 000
Earnings Before Tax	3 717 000	3 005 000	2 188 000	3 100 000
Tax	839 000	672 000	467 000	704 000
Net Income	2 879 000	2 333 000	1 721 000	2 397 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	755 000	662 000	645 000	623 000
Total Current Assets	8 237 000	7 643 000	6 122 000	6 943 000
Total Assets	8 992 000	8 304 000	6 767 000	7 565 000
Total Retained Equity	1 836 000	1 804 000	1 571 000	1 450 000
Total Equity	1 931 000	1 904 000	1 671 000	1 550 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 061 000	6 400 000	5 096 000	6 015 000
Total Equity and Debt	8 992 000	8 304 000	6 767 000	7 565 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 556 000	19 951 000	17 305 000	19 028 000
Other Income	323 000	−341 000	34 000	−67 000
Revenue	22 879 000	19 609 000	17 339 000	18 962 000
Cost of Goods Sold	244 000	402 000	222 000	472 000
Salary Costs	15 723 000	13 624 000	12 648 000	12 801 000
Depreciation	372 000	292 000	270 000	221 000
Impairment	0	0	0	0
Expenditure	19 183 000	16 622 000	15 175 000	15 886 000
Operating Profit	3 696 000	2 987 000	2 164 000	3 076 000
Financial Income	22 000	17 000	23 000	26 000
Financial Costs	0	0	0	3 000
Financial Balance	22 000	17 000	23 000	23 000
Dividends	2 600 000	2 100 000	1 600 000	2 200 000
Net Income	2 879 000	2 333 000	1 721 000	2 397 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	38 000	88 000	138 000	189 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	717 000	574 000	507 000	434 000
Total Tangible Assets	717 000	574 000	507 000	434 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	755 000	662 000	645 000	623 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 296 000	4 038 000	3 197 000	3 922 000
Total Current Assets	8 237 000	7 643 000	6 122 000	6 943 000
Total Assets	8 992 000	8 304 000	6 767 000	7 565 000
Total Equity	1 931 000	1 904 000	1 671 000	1 550 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	276 000	257 000	214 000	177 000
Unpaid Taxes	1 756 000	1 623 000	1 601 000	1 528 000
Dividends	2 600 000	2 100 000	1 600 000	2 200 000
Other Current Debt	1 591 000	3 849 000	1 215 000	1 406 000
Total Current Debt	7 061 000	6 400 000	5 096 000	6 015 000
Total Equity and Debt	8 992 000	8 304 000	6 767 000	7 565 000

Financial indicators	2022	2021	2020	2019
Return on Equity	149,09 %	122,53 %	102,99 %	154,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,15 %	15,23 %	12,48 %	16,22 %
Current Ratio	1,17	1,19	1,2	1,15
Quick Ratio	1,17	1,19	1,2	1,15
Equity Ratio	0,21	0,23	0,25	0,2
Gross Profit Margin	98,93 %	97,95 %	98,72 %	97,51 %