PK EIENDOM AS

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

538,03 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 972 000	20 229 000	18 387 000	19 639 000
Net Income	3 438 000	3 451 000	3 358 000	4 610 000
Total Assets	8 294 000	7 540 000	7 157 000	8 738 000
Total Equity	639 000	736 000	753 000	796 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 972 000	20 229 000	18 387 000	19 639 000
Expenditure	16 614 000	15 808 000	7 485 000	7 616 000
Operating Profit	4 358 000	4 421 000	4 288 000	5 832 000
Financial Income	79 000	8 000	29 000	90 000
Financial Costs	2 000	0	0	0
Financial Balance	77 000	8 000	29 000	90 000
Earnings Before Tax	4 435 000	4 429 000	4 317 000	5 922 000
Tax	997 000	978 000	959 000	1 312 000
Net Income	3 438 000	3 451 000	3 358 000	4 610 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 000	38 000	64 000	23 000
Total Current Assets	8 243 000	7 502 000	7 093 000	8 715 000
Total Assets	8 294 000	7 540 000	7 157 000	8 738 000
Total Retained Equity	389 000	486 000	503 000	546 000
Total Equity	639 000	736 000	753 000	796 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 655 000	6 804 000	6 404 000	7 942 000
Total Equity and Debt	8 294 000	7 540 000	7 157 000	8 738 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 972 000	20 229 000	18 387 000	19 639 000
Other Income	0	0	0	0
Revenue	20 972 000	20 229 000	18 387 000	19 639 000
Cost of Goods Sold	7 915 000	7 402 000	0	0
Salary Costs	5 934 000	6 474 000	5 406 000	5 642 000
Depreciation	17 000	13 000	13 000	14 000
Impairment	0	0	0	0
Expenditure	16 614 000	15 808 000	7 485 000	7 616 000
Operating Profit	4 358 000	4 421 000	4 288 000	5 832 000
Financial Income	79 000	8 000	29 000	90 000
Financial Costs	2 000	0	0	0
Financial Balance	77 000	8 000	29 000	90 000
Dividends	0	0	0	0
Net Income	3 438 000	3 451 000	3 358 000	4 610 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	38 000	34 000	23 000
Total Tangible Assets	51 000	38 000	34 000	23 000
Total Fiancial Fixed Assets	328 000	755 000	30 000	280 000
Total Fixed Assets	51 000	38 000	64 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	232 000	246 000	196 000	195 000
Total Current Assets	8 243 000	7 502 000	7 093 000	8 715 000
Total Assets	8 294 000	7 540 000	7 157 000	8 738 000
Total Equity	639 000	736 000	753 000	796 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 026 000	532 000	423 000	435 000
Unpaid Taxes	991 000	856 000	897 000	561 000
Dividends	0	0	0	0
Other Current Debt	5 639 000	5 416 000	5 084 000	6 946 000
Total Current Debt	7 655 000	6 804 000	6 404 000	7 942 000
Total Equity and Debt	8 294 000	7 540 000	7 157 000	8 738 000

Financial indicators	2022	2021	2020	2019
Return on Equity	538,03 %	468,89 %	445,95 %	579,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,78 %	21,85 %	23,32 %	29,7 %
Current Ratio	1,08	1,1	1,11	1,1
Quick Ratio	1,08	1,1	1,11	1,1
Equity Ratio	0,08	0,1	0,11	0,09
Gross Profit Margin	62,26 %	63,41 %	100 %	100 %