SNIPP SNAPP SNUTE AS

4645 NODELAND

Finances

Return on Equity

−188,89 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 000	34 000	18 000	0
Net Income	−17 000	4 000	−17 000	−27 000
Total Assets	64 000	81 000	78 000	98 000
Total Equity	9 000	26 000	22 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 000	34 000	18 000	0
Expenditure	27 000	25 000	35 000	29 000
Operating Profit	−17 000	9 000	−17 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	5 000	0	4 000
Financial Balance	0	−5 000	0	−4 000
Earnings Before Tax	−17 000	4 000	−17 000	−33 000
Tax	0	0	0	−6 000
Net Income	−17 000	4 000	−17 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	2 000	2 000	0
Total Current Assets	61 000	79 000	75 000	98 000
Total Assets	64 000	81 000	78 000	98 000
Total Retained Equity	−91 000	−74 000	−78 000	−61 000
Total Equity	9 000	26 000	22 000	39 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	54 000	54 000	55 000	59 000
Total Equity and Debt	64 000	81 000	78 000	98 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	34 000	18 000	0
Other Income	0	0	0	0
Revenue	9 000	34 000	18 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	25 000	35 000	29 000
Operating Profit	−17 000	9 000	−17 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	5 000	0	4 000
Financial Balance	0	−5 000	0	−4 000
Dividends	0	0	0	0
Net Income	−17 000	4 000	−17 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 000	2 000	2 000	0
Total Fixed Assets	2 000	2 000	2 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	79 000	65 000	97 000
Total Current Assets	61 000	79 000	75 000	98 000
Total Assets	64 000	81 000	78 000	98 000
Total Equity	9 000	26 000	22 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	54 000	54 000	54 000	59 000
Total Current Debt	54 000	54 000	55 000	59 000
Total Equity and Debt	64 000	81 000	78 000	98 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−188,89 %	15,38 %	−77,27 %	−69,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−188,89 %	26,47 %	−94,44 %	-
Current Ratio	1,13	1,46	1,36	1,66
Quick Ratio	1,13	1,46	1,36	1,66
Equity Ratio	0,14	0,32	0,28	0,4
Gross Profit Margin	100 %	100 %	100 %	-