JWR EIENDOM AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

27,53 %

Current Ratio

0,21

Debt-to-Equity Ratio

6,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 093 000	11 492 000	11 405 000	8 684 000
Net Income	4 207 000	5 874 000	5 969 000	1 843 000
Total Assets	117 617 000	118 924 000	109 608 000	105 914 000
Total Equity	15 279 000	15 673 000	15 928 000	16 017 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 093 000	11 492 000	11 405 000	8 684 000
Expenditure	6 407 000	4 010 000	3 494 000	5 420 000
Operating Profit	6 686 000	7 482 000	7 911 000	3 264 000
Financial Income	2 154 000	2 006 000	2 131 000	2 121 000
Financial Costs	3 445 000	1 957 000	2 389 000	3 016 000
Financial Balance	−1 291 000	49 000	−258 000	−895 000
Earnings Before Tax	5 395 000	7 531 000	7 653 000	2 369 000
Tax	1 187 000	1 657 000	1 684 000	525 000
Net Income	4 207 000	5 874 000	5 969 000	1 843 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	116 095 000	117 503 000	108 764 000	105 559 000
Total Current Assets	1 522 000	1 421 000	843 000	355 000
Total Assets	117 617 000	118 924 000	109 608 000	105 914 000
Total Retained Equity	4 990 000	5 385 000	5 640 000	5 728 000
Total Equity	15 279 000	15 673 000	15 928 000	16 017 000
Total Long-Term Debt	95 014 000	94 887 000	82 555 000	85 436 000
Total Current Debt	7 324 000	8 364 000	11 124 000	4 461 000
Total Equity and Debt	117 617 000	118 924 000	109 608 000	105 914 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 000
Other Income	13 093 000	11 492 000	11 405 000	8 684 000
Revenue	13 093 000	11 492 000	11 405 000	8 684 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 202 000	2 119 000	1 935 000	1 532 000
Impairment	0	0	0	0
Expenditure	6 407 000	4 010 000	3 494 000	5 420 000
Operating Profit	6 686 000	7 482 000	7 911 000	3 264 000
Financial Income	2 154 000	2 006 000	2 131 000	2 121 000
Financial Costs	3 445 000	1 957 000	2 389 000	3 016 000
Financial Balance	−1 291 000	49 000	−258 000	−895 000
Dividends	0	0	0	0
Net Income	4 207 000	5 874 000	5 969 000	1 843 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	52 445 000	54 647 000	54 935 000	51 808 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	52 445 000	54 647 000	54 935 000	51 808 000
Total Fiancial Fixed Assets	63 649 000	62 856 000	53 829 000	53 752 000
Total Fixed Assets	116 095 000	117 503 000	108 764 000	105 559 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	138 000	5 000	0	1 000
Total Current Assets	1 522 000	1 421 000	843 000	355 000
Total Assets	117 617 000	118 924 000	109 608 000	105 914 000
Total Equity	15 279 000	15 673 000	15 928 000	16 017 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	95 014 000	94 887 000	82 555 000	85 436 000
Creditors	597 000	79 000	1 546 000	1 027 000
Unpaid Taxes	262 000	57 000	747 000	283 000
Dividends	0	0	0	0
Other Current Debt	6 465 000	8 228 000	8 831 000	3 152 000
Total Current Debt	7 324 000	8 364 000	11 124 000	4 461 000
Total Equity and Debt	117 617 000	118 924 000	109 608 000	105 914 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,53 %	37,48 %	37,47 %	11,51 %
Debt-to-Equity Ratio	6,22	6,05	5,18	5,33
Operating Profit Margin	51,07 %	65,11 %	69,36 %	37,59 %
Current Ratio	0,21	0,17	0,08	0,08
Quick Ratio	0,21	0,17	0,08	0,08
Equity Ratio	0,13	0,13	0,15	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %