STRANDEIE AS

4331 ÅLGÅRD

Finances

Share Ownership

Return on Equity

−4 400 %

Current Ratio

18,71

Debt-to-Equity Ratio

216,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	197 000	200 000	159 000	186 000
Net Income	−176 000	13 000	−34 000	−493 000
Total Assets	906 000	1 200 000	1 835 000	2 281 000
Total Equity	4 000	181 000	167 000	401 000

Income (NOK)	2022	2021	2020	2019
Revenue	197 000	200 000	159 000	186 000
Expenditure	309 000	128 000	120 000	131 000
Operating Profit	−111 000	72 000	39 000	54 000
Financial Income	0	0	0	0
Financial Costs	65 000	59 000	73 000	554 000
Financial Balance	−65 000	−59 000	−73 000	−554 000
Earnings Before Tax	−176 000	13 000	−35 000	−499 000
Tax	0	0	−1 000	−6 000
Net Income	−176 000	13 000	−34 000	−493 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	251 000	411 000	473 000	2 238 000
Total Current Assets	655 000	790 000	1 362 000	44 000
Total Assets	906 000	1 200 000	1 835 000	2 281 000
Total Retained Equity	−26 000	151 000	137 000	371 000
Total Equity	4 000	181 000	167 000	401 000
Total Long-Term Debt	867 000	967 000	1 625 000	1 835 000
Total Current Debt	35 000	53 000	42 000	45 000
Total Equity and Debt	906 000	1 200 000	1 835 000	2 281 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	200 000	152 000	0
Other Income	197 000	0	7 000	186 000
Revenue	197 000	200 000	159 000	186 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	62 000	65 000	66 000
Impairment	0	0	0	0
Expenditure	309 000	128 000	120 000	131 000
Operating Profit	−111 000	72 000	39 000	54 000
Financial Income	0	0	0	0
Financial Costs	65 000	59 000	73 000	554 000
Financial Balance	−65 000	−59 000	−73 000	−554 000
Dividends	0	0	0	0
Net Income	−176 000	13 000	−34 000	−493 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	251 000	261 000	323 000	385 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	3 000
Total Tangible Assets	251 000	261 000	323 000	388 000
Total Fiancial Fixed Assets	0	150 000	150 000	1 850 000
Total Fixed Assets	251 000	411 000	473 000	2 238 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	790 000	1 362 000	37 000
Total Current Assets	655 000	790 000	1 362 000	44 000
Total Assets	906 000	1 200 000	1 835 000	2 281 000
Total Equity	4 000	181 000	167 000	401 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	867 000	967 000	1 625 000	1 835 000
Creditors	46 000	0	3 000	0
Unpaid Taxes	0	0	33 000	40 000
Dividends	0	0	0	0
Other Current Debt	0	53 000	6 000	5 000
Total Current Debt	35 000	53 000	42 000	45 000
Total Equity and Debt	906 000	1 200 000	1 835 000	2 281 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4 400 %	7,18 %	−20,36 %	−122,94 %
Debt-to-Equity Ratio	216,75	5,34	9,73	4,58
Operating Profit Margin	−56,35 %	36 %	24,53 %	29,03 %
Current Ratio	18,71	14,91	32,43	0,98
Quick Ratio	18,71	14,91	32,43	0,98
Equity Ratio	0	0,15	0,09	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %