RISVOLLAN FYSIOTERAPI OG TRENING AS

7036 TRONDHEIM

Finances

Share Ownership

Return on Equity

5,04 %

Current Ratio

1,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 012 000	2 131 000	3 845 000	6 404 000
Net Income	14 000	289 000	188 000	0
Total Assets	621 000	690 000	1 029 000	1 917 000
Total Equity	278 000	264 000	255 000	291 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 012 000	2 131 000	3 845 000	6 404 000
Expenditure	1 972 000	1 761 000	3 567 000	6 403 000
Operating Profit	39 000	370 000	278 000	2 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	2 000
Financial Balance	−1 000	0	0	−1 000
Earnings Before Tax	39 000	370 000	278 000	0
Tax	25 000	81 000	90 000	0
Net Income	14 000	289 000	188 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 000	110 000	141 000	307 000
Total Current Assets	537 000	580 000	887 000	1 611 000
Total Assets	621 000	690 000	1 029 000	1 917 000
Total Retained Equity	110 000	97 000	88 000	123 000
Total Equity	278 000	264 000	255 000	291 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	343 000	426 000	773 000	1 626 000
Total Equity and Debt	621 000	690 000	1 029 000	1 917 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	620 000	591 000	1 133 000	1 562 000
Other Income	1 392 000	1 540 000	2 712 000	4 842 000
Revenue	2 012 000	2 131 000	3 845 000	6 404 000
Cost of Goods Sold	0	0	0	167 000
Salary Costs	635 000	471 000	2 130 000	4 747 000
Depreciation	41 000	44 000	62 000	52 000
Impairment	0	0	0	0
Expenditure	1 972 000	1 761 000	3 567 000	6 403 000
Operating Profit	39 000	370 000	278 000	2 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	2 000
Financial Balance	−1 000	0	0	−1 000
Dividends	0	280 000	224 000	0
Net Income	14 000	289 000	188 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	29 000
Real Eastate	0	0	0	22 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	53 000	94 000	137 000	84 000
Total Tangible Assets	53 000	94 000	137 000	106 000
Total Fiancial Fixed Assets	31 000	16 000	4 000	172 000
Total Fixed Assets	84 000	110 000	141 000	307 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	373 000	556 000	885 000	1 522 000
Total Current Assets	537 000	580 000	887 000	1 611 000
Total Assets	621 000	690 000	1 029 000	1 917 000
Total Equity	278 000	264 000	255 000	291 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	177 000	10 000	30 000	80 000
Unpaid Taxes	24 000	18 000	179 000	236 000
Dividends	0	280 000	224 000	0
Other Current Debt	116 000	37 000	279 000	1 309 000
Total Current Debt	343 000	426 000	773 000	1 626 000
Total Equity and Debt	621 000	690 000	1 029 000	1 917 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,04 %	109,47 %	73,73 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,94 %	17,36 %	7,23 %	0,03 %
Current Ratio	1,57	1,36	1,15	0,99
Quick Ratio	1,57	1,36	1,15	0,99
Equity Ratio	0,45	0,38	0,25	0,15
Gross Profit Margin	100 %	100 %	100 %	97,39 %