TROND & TROND AS

0352 OSLO

Finances

Share Ownership

Return on Equity

55,72 %

Current Ratio

1,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 393 000	5 815 000	5 241 000	5 949 000
Net Income	911 000	1 177 000	1 881 000	7 000
Total Assets	8 986 000	9 480 000	3 503 000	2 571 000
Total Equity	1 635 000	3 924 000	2 747 000	867 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 393 000	5 815 000	5 241 000	5 949 000
Expenditure	14 058 000	4 241 000	2 813 000	5 909 000
Operating Profit	1 335 000	1 574 000	2 428 000	39 000
Financial Income	16 000	4 000	3 000	10 000
Financial Costs	154 000	49 000	1 000	5 000
Financial Balance	−138 000	−45 000	2 000	5 000
Earnings Before Tax	1 197 000	1 529 000	2 430 000	44 000
Tax	286 000	352 000	549 000	37 000
Net Income	911 000	1 177 000	1 881 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	41 000	41 000	44 000
Total Current Assets	8 944 000	9 439 000	3 462 000	2 527 000
Total Assets	8 986 000	9 480 000	3 503 000	2 571 000
Total Retained Equity	1 435 000	3 724 000	2 547 000	667 000
Total Equity	1 635 000	3 924 000	2 747 000	867 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 350 000	5 556 000	756 000	1 704 000
Total Equity and Debt	8 986 000	9 480 000	3 503 000	2 571 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 178 000	5 239 000	5 000	5 435 000
Other Income	215 000	576 000	5 236 000	514 000
Revenue	15 393 000	5 815 000	5 241 000	5 949 000
Cost of Goods Sold	12 466 000	3 115 000	1 489 000	3 773 000
Salary Costs	283 000	134 000	118 000	794 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 058 000	4 241 000	2 813 000	5 909 000
Operating Profit	1 335 000	1 574 000	2 428 000	39 000
Financial Income	16 000	4 000	3 000	10 000
Financial Costs	154 000	49 000	1 000	5 000
Financial Balance	−138 000	−45 000	2 000	5 000
Dividends	3 200 000	0	0	0
Net Income	911 000	1 177 000	1 881 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	3 000	3 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	39 000	39 000	39 000	38 000
Total Fixed Assets	41 000	41 000	41 000	44 000
Stock	0	3 580 000	0	1 116 000
Total Investments	72 000	71 000	71 000	70 000
Cash, Bank	7 629 000	3 817 000	2 674 000	1 016 000
Total Current Assets	8 944 000	9 439 000	3 462 000	2 527 000
Total Assets	8 986 000	9 480 000	3 503 000	2 571 000
Total Equity	1 635 000	3 924 000	2 747 000	867 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	21 000	22 000	1 000	45 000
Dividends	3 200 000	0	0	0
Other Current Debt	6 775 000	4 978 000	166 000	1 569 000
Total Current Debt	7 350 000	5 556 000	756 000	1 704 000
Total Equity and Debt	8 986 000	9 480 000	3 503 000	2 571 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,72 %	29,99 %	68,47 %	0,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,67 %	27,07 %	46,33 %	0,66 %
Current Ratio	1,22	1,7	4,58	1,48
Quick Ratio	1,22	4,78	4,58	4,3
Equity Ratio	0,18	0,41	0,78	0,34
Gross Profit Margin	19,02 %	46,43 %	71,59 %	36,58 %