company

FJERDINGEN BORETTSLAG

0871 OSLO

Finances

Share Ownership

Return on Equity

−0,55 %

Current Ratio

3,05

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	444 000	439 000	444 000	439 000
Net Income	−20 000	178 000	180 000	182 000
Total Assets	4 211 000	4 193 000	4 193 000	4 195 000
Total Equity	3 622 000	3 464 000	3 464 000	3 284 000

Income (NOK)	2022	2021	2020	2019
Revenue	444 000	439 000	444 000	439 000
Expenditure	249 000	248 000	248 000	237 000
Operating Profit	195 000	191 000	196 000	203 000
Financial Income	0	0	0	0
Financial Costs	15 000	13 000	16 000	20 000
Financial Balance	−15 000	−13 000	−16 000	−20 000
Earnings Before Tax	180 000	178 000	180 000	182 000
Tax	0	0	0	0
Net Income	−20 000	178 000	180 000	182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 150 000	4 150 000	4 150 000	4 150 000
Total Current Assets	61 000	43 000	43 000	45 000
Total Assets	4 211 000	4 193 000	4 193 000	4 195 000
Total Retained Equity	2 181 000	2 023 000	2 023 000	1 843 000
Total Equity	3 622 000	3 464 000	3 464 000	3 284 000
Total Long-Term Debt	569 000	723 000	723 000	885 000
Total Current Debt	20 000	6 000	6 000	26 000
Total Equity and Debt	4 211 000	4 193 000	4 193 000	4 195 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	444 000	439 000	444 000	439 000
Revenue	444 000	439 000	444 000	439 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	249 000	248 000	248 000	237 000
Operating Profit	195 000	191 000	196 000	203 000
Financial Income	0	0	0	0
Financial Costs	15 000	13 000	16 000	20 000
Financial Balance	−15 000	−13 000	−16 000	−20 000
Dividends	0	0	0	0
Net Income	−20 000	178 000	180 000	182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 150 000	4 150 000	4 150 000	4 150 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 150 000	4 150 000	4 150 000	4 150 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 150 000	4 150 000	4 150 000	4 150 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	29 000	29 000	28 000
Total Current Assets	61 000	43 000	43 000	45 000
Total Assets	4 211 000	4 193 000	4 193 000	4 195 000
Total Equity	3 622 000	3 464 000	3 464 000	3 284 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	569 000	723 000	723 000	885 000
Creditors	15 000	0	0	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	6 000	6 000	6 000
Total Current Debt	20 000	6 000	6 000	26 000
Total Equity and Debt	4 211 000	4 193 000	4 193 000	4 195 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,55 %	5,14 %	5,2 %	5,54 %
Debt-to-Equity Ratio	0,16	0,21	0,21	0,27
Operating Profit Margin	43,92 %	43,51 %	44,14 %	46,24 %
Current Ratio	3,05	7,17	7,17	1,73
Quick Ratio	3,05	7,17	7,17	1,73
Equity Ratio	0,86	0,83	0,83	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English