ADVOKATFIRMA KONTRAKT AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

336 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 136 000	21 594 000	21 468 000	24 306 000
Net Income	4 153 000	4 476 000	925 000	5 206 000
Total Assets	16 497 000	7 351 000	8 809 000	12 919 000
Total Equity	1 236 000	1 733 000	1 733 000	5 764 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 136 000	21 594 000	21 468 000	24 306 000
Expenditure	16 814 000	15 863 000	20 319 000	17 728 000
Operating Profit	5 323 000	5 731 000	1 149 000	6 578 000
Financial Income	5 000	7 000	41 000	98 000
Financial Costs	3 000	0	3 000	1 000
Financial Balance	2 000	7 000	38 000	97 000
Earnings Before Tax	5 325 000	5 738 000	1 187 000	6 675 000
Tax	1 172 000	1 262 000	262 000	1 469 000
Net Income	4 153 000	4 476 000	925 000	5 206 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	0	0	0
Total Current Assets	16 481 000	7 351 000	8 809 000	12 919 000
Total Assets	16 497 000	7 351 000	8 809 000	12 919 000
Total Retained Equity	1 203 000	1 700 000	1 700 000	5 731 000
Total Equity	1 236 000	1 733 000	1 733 000	5 764 000
Total Long-Term Debt	0	1 000	0	1 000
Total Current Debt	15 261 000	5 616 000	7 075 000	7 153 000
Total Equity and Debt	16 497 000	7 351 000	8 809 000	12 919 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 136 000	21 591 000	0	0
Other Income	0	3 000	21 468 000	24 306 000
Revenue	22 136 000	21 594 000	21 468 000	24 306 000
Cost of Goods Sold	43 000	0	0	0
Salary Costs	455 000	35 000	0	0
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	16 814 000	15 863 000	20 319 000	17 728 000
Operating Profit	5 323 000	5 731 000	1 149 000	6 578 000
Financial Income	5 000	7 000	41 000	98 000
Financial Costs	3 000	0	3 000	1 000
Financial Balance	2 000	7 000	38 000	97 000
Dividends	4 650 000	4 476 000	4 956 000	1 200 000
Net Income	4 153 000	4 476 000	925 000	5 206 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	0	0	0
Total Tangible Assets	16 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 960 000	5 464 000	5 576 000	9 960 000
Total Current Assets	16 481 000	7 351 000	8 809 000	12 919 000
Total Assets	16 497 000	7 351 000	8 809 000	12 919 000
Total Equity	1 236 000	1 733 000	1 733 000	5 764 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	1 000
Creditors	4 200 000	447 000	2 446 000	3 524 000
Unpaid Taxes	240 000	555 000	351 000	53 000
Dividends	4 650 000	4 476 000	4 956 000	1 200 000
Other Current Debt	7 248 000	1 022 000	559 000	907 000
Total Current Debt	15 261 000	5 616 000	7 075 000	7 153 000
Total Equity and Debt	16 497 000	7 351 000	8 809 000	12 919 000

Financial indicators	2022	2021	2020	2019
Return on Equity	336 %	258,28 %	53,38 %	90,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,05 %	26,54 %	5,35 %	27,06 %
Current Ratio	1,08	1,31	1,25	1,81
Quick Ratio	1,08	1,31	1,25	1,81
Equity Ratio	0,07	0,24	0,2	0,45
Gross Profit Margin	99,81 %	100 %	100 %	100 %