NORDNES EIGEDOM AS

5680 TYSNES

Finances

Share Ownership

Return on Equity

53,9 %

Current Ratio

0,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	321 000	312 000	301 000	267 000
Net Income	145 000	112 000	126 000	55 000
Total Assets	494 000	448 000	459 000	374 000
Total Equity	269 000	268 000	267 000	261 000

Income (NOK)	2022	2021	2020	2019
Revenue	321 000	312 000	301 000	267 000
Expenditure	137 000	172 000	143 000	199 000
Operating Profit	184 000	141 000	158 000	68 000
Financial Income	3 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	2 000	2 000
Earnings Before Tax	186 000	143 000	161 000	70 000
Tax	41 000	31 000	35 000	15 000
Net Income	145 000	112 000	126 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	287 000	319 000	336 000	353 000
Total Current Assets	207 000	129 000	123 000	21 000
Total Assets	494 000	448 000	459 000	374 000
Total Retained Equity	119 000	118 000	117 000	111 000
Total Equity	269 000	268 000	267 000	261 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	225 000	180 000	192 000	113 000
Total Equity and Debt	494 000	448 000	459 000	374 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	321 000	312 000	301 000	267 000
Revenue	321 000	312 000	301 000	267 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	137 000	172 000	143 000	199 000
Operating Profit	184 000	141 000	158 000	68 000
Financial Income	3 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	2 000	2 000
Dividends	145 000	110 000	120 000	50 000
Net Income	145 000	112 000	126 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	16 000	15 000	14 000
Real Eastate	269 000	303 000	321 000	339 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	269 000	303 000	321 000	339 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	287 000	319 000	336 000	353 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	207 000	129 000	123 000	21 000
Total Current Assets	207 000	129 000	123 000	21 000
Total Assets	494 000	448 000	459 000	374 000
Total Equity	269 000	268 000	267 000	261 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	13 000
Unpaid Taxes	0	0	0	0
Dividends	145 000	110 000	120 000	50 000
Other Current Debt	38 000	38 000	36 000	35 000
Total Current Debt	225 000	180 000	192 000	113 000
Total Equity and Debt	494 000	448 000	459 000	374 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,9 %	41,79 %	47,19 %	21,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,32 %	45,19 %	52,49 %	25,47 %
Current Ratio	0,92	0,72	0,64	0,19
Quick Ratio	0,92	0,72	0,64	0,19
Equity Ratio	0,54	0,6	0,58	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %