KNUDSEN INVEST AS

8022 BODØ

Finances

Return on Equity

104,94 %

Current Ratio

0,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	24 000	50 000	38 000
Net Income	170 000	16 000	75 000	−269 000
Total Assets	521 000	478 000	478 000	478 000
Total Equity	162 000	167 000	151 000	76 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	24 000	50 000	38 000
Expenditure	6 000	3 000	3 000	331 000
Operating Profit	−6 000	21 000	47 000	−294 000
Financial Income	179 000	0	38 000	26 000
Financial Costs	2 000	0	0	0
Financial Balance	177 000	0	38 000	26 000
Earnings Before Tax	170 000	21 000	85 000	−268 000
Tax	0	5 000	10 000	1 000
Net Income	170 000	16 000	75 000	−269 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	416 000	416 000	416 000	416 000
Total Current Assets	105 000	62 000	62 000	62 000
Total Assets	521 000	478 000	478 000	478 000
Total Retained Equity	62 000	67 000	51 000	−24 000
Total Equity	162 000	167 000	151 000	76 000
Total Long-Term Debt	0	1 000	1 000	1 000
Total Current Debt	359 000	311 000	326 000	401 000
Total Equity and Debt	521 000	478 000	478 000	478 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	24 000	50 000	38 000
Revenue	0	24 000	50 000	38 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	3 000	3 000	331 000
Operating Profit	−6 000	21 000	47 000	−294 000
Financial Income	179 000	0	38 000	26 000
Financial Costs	2 000	0	0	0
Financial Balance	177 000	0	38 000	26 000
Dividends	176 000	0	0	0
Net Income	170 000	16 000	75 000	−269 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	416 000	416 000	416 000	416 000
Total Fixed Assets	416 000	416 000	416 000	416 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	0	0	0
Total Current Assets	105 000	62 000	62 000	62 000
Total Assets	521 000	478 000	478 000	478 000
Total Equity	162 000	167 000	151 000	76 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	1 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	176 000	0	0	0
Other Current Debt	183 000	305 000	316 000	400 000
Total Current Debt	359 000	311 000	326 000	401 000
Total Equity and Debt	521 000	478 000	478 000	478 000

Financial indicators	2022	2021	2020	2019
Return on Equity	104,94 %	9,58 %	49,67 %	−353,95 %
Debt-to-Equity Ratio	0	0,01	0,01	0,01
Operating Profit Margin	-	87,5 %	94 %	−773,68 %
Current Ratio	0,29	0,2	0,19	0,15
Quick Ratio	0,29	0,2	0,19	0,15
Equity Ratio	0,31	0,35	0,32	0,16
Gross Profit Margin	-	100 %	100 %	100 %