VITA NOVA AS

9154 STORSLETT

Finances

Return on Equity

9,37 %

Current Ratio

10,39

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 242 000	1 164 000	1 164 000	1 164 000
Net Income	531 000	511 000	512 000	559 000
Total Assets	6 372 000	6 790 000	6 247 000	5 766 000
Total Equity	5 670 000	5 140 000	4 628 000	4 584 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 242 000	1 164 000	1 164 000	1 164 000
Expenditure	537 000	477 000	467 000	429 000
Operating Profit	704 000	687 000	697 000	736 000
Financial Income	18 000	11 000	10 000	10 000
Financial Costs	41 000	42 000	51 000	28 000
Financial Balance	−23 000	−31 000	−41 000	−18 000
Earnings Before Tax	681 000	656 000	656 000	717 000
Tax	150 000	144 000	144 000	158 000
Net Income	531 000	511 000	512 000	559 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 543 000	4 676 000	4 770 000	5 061 000
Total Current Assets	1 829 000	2 114 000	1 477 000	705 000
Total Assets	6 372 000	6 790 000	6 247 000	5 766 000
Total Retained Equity	4 680 000	4 150 000	3 638 000	3 594 000
Total Equity	5 670 000	5 140 000	4 628 000	4 584 000
Total Long-Term Debt	525 000	859 000	992 000	510 000
Total Current Debt	176 000	792 000	626 000	671 000
Total Equity and Debt	6 372 000	6 790 000	6 247 000	5 766 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 242 000	1 164 000	1 164 000	1 164 000
Revenue	1 242 000	1 164 000	1 164 000	1 164 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	330 000	308 000	306 000	276 000
Impairment	0	0	0	0
Expenditure	537 000	477 000	467 000	429 000
Operating Profit	704 000	687 000	697 000	736 000
Financial Income	18 000	11 000	10 000	10 000
Financial Costs	41 000	42 000	51 000	28 000
Financial Balance	−23 000	−31 000	−41 000	−18 000
Dividends	0	0	0	0
Net Income	531 000	511 000	512 000	559 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	319 000	299 000	284 000	270 000
Real Eastate	2 469 000	2 596 000	2 678 000	2 958 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	69 000	95 000	121 000
Total Tangible Assets	2 512 000	2 665 000	2 773 000	3 079 000
Total Fiancial Fixed Assets	1 712 000	1 712 000	1 712 000	1 712 000
Total Fixed Assets	4 543 000	4 676 000	4 770 000	5 061 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 641 000	1 996 000	574 000	75 000
Total Current Assets	1 829 000	2 114 000	1 477 000	705 000
Total Assets	6 372 000	6 790 000	6 247 000	5 766 000
Total Equity	5 670 000	5 140 000	4 628 000	4 584 000
Short-Term Group Debt	0	600 000	600 000	500 000
Total Long-Term Debt	525 000	859 000	992 000	510 000
Creditors	2 000	36 000	1 000	303 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	−3 000	−2 000	−183 000
Total Current Debt	176 000	792 000	626 000	671 000
Total Equity and Debt	6 372 000	6 790 000	6 247 000	5 766 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,37 %	9,94 %	11,06 %	12,19 %
Debt-to-Equity Ratio	0,09	0,17	0,21	0,11
Operating Profit Margin	56,68 %	59,02 %	59,88 %	63,23 %
Current Ratio	10,39	2,67	2,36	1,05
Quick Ratio	10,39	2,67	2,36	1,05
Equity Ratio	0,89	0,76	0,74	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %