HAMNEIDET EIENDOM AS

9181 HAMNEIDET

Finances

Return on Equity

2 %

Current Ratio

379,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	6 000	0
Net Income	1 297 000	6 947 000	5 289 000	1 677 000
Total Assets	64 982 000	63 785 000	56 742 000	51 460 000
Total Equity	64 841 000	63 544 000	56 598 000	51 309 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	6 000	0
Expenditure	91 000	81 000	419 000	564 000
Operating Profit	−90 000	−81 000	−412 000	−564 000
Financial Income	2 087 000	9 357 000	3 362 000	2 311 000
Financial Costs	559 000	2 184 000	−2 064 000	−37 000
Financial Balance	1 528 000	7 173 000	5 426 000	2 348 000
Earnings Before Tax	1 438 000	7 092 000	5 014 000	1 784 000
Tax	141 000	145 000	−275 000	107 000
Net Income	1 297 000	6 947 000	5 289 000	1 677 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 464 000	7 528 000	12 033 000	13 098 000
Total Current Assets	53 518 000	56 256 000	44 709 000	38 362 000
Total Assets	64 982 000	63 785 000	56 742 000	51 460 000
Total Retained Equity	64 739 000	63 442 000	56 496 000	51 207 000
Total Equity	64 841 000	63 544 000	56 598 000	51 309 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	141 000	240 000	144 000	151 000
Total Equity and Debt	64 982 000	63 785 000	56 742 000	51 460 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	6 000	0
Revenue	0	0	6 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	−94 000	0	343 000	411 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	91 000	81 000	419 000	564 000
Operating Profit	−90 000	−81 000	−412 000	−564 000
Financial Income	2 087 000	9 357 000	3 362 000	2 311 000
Financial Costs	559 000	2 184 000	−2 064 000	−37 000
Financial Balance	1 528 000	7 173 000	5 426 000	2 348 000
Dividends	0	0	0	0
Net Income	1 297 000	6 947 000	5 289 000	1 677 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 464 000	7 528 000	12 033 000	13 098 000
Total Fixed Assets	11 464 000	7 528 000	12 033 000	13 098 000
Stock	0	0	0	0
Total Investments	51 729 000	52 036 000	38 775 000	34 112 000
Cash, Bank	1 690 000	4 130 000	5 512 000	4 177 000
Total Current Assets	53 518 000	56 256 000	44 709 000	38 362 000
Total Assets	64 982 000	63 785 000	56 742 000	51 460 000
Total Equity	64 841 000	63 544 000	56 598 000	51 309 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	11 000	0
Dividends	0	0	0	0
Other Current Debt	0	94 000	134 000	45 000
Total Current Debt	141 000	240 000	144 000	151 000
Total Equity and Debt	64 982 000	63 785 000	56 742 000	51 460 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 %	10,93 %	9,34 %	3,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−6 866,67 %	-
Current Ratio	379,56	234,4	310,48	254,05
Quick Ratio	379,56	234,4	310,48	254,05
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	100 %	-