VICTORIA EIENDOM AS

0160 OSLO

Finances

Return on Equity

7,92 %

Current Ratio

0,8

Debt-to-Equity Ratio

0,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 319 300 000	1 378 500 000	2 640 400 000	1 208 500 000
Net Income	1 168 400 000	1 039 000 000	1 366 000 000	994 800 000
Total Assets	28 315 400 000	25 877 700 000	25 021 900 000	25 533 600 000
Total Equity	14 746 300 000	14 243 300 000	15 514 100 000	14 370 400 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 319 300 000	1 378 500 000	2 640 400 000	1 208 500 000
Expenditure	646 200 000	499 600 000	514 300 000	596 200 000
Operating Profit	673 100 000	878 900 000	2 126 100 000	612 300 000
Financial Income	1 368 800 000	542 700 000	−378 200 000	952 200 000
Financial Costs	516 700 000	245 000 000	300 000 000	292 000 000
Financial Balance	852 100 000	297 700 000	−678 200 000	660 200 000
Earnings Before Tax	1 525 200 000	1 176 600 000	1 447 900 000	1 272 500 000
Tax	356 800 000	137 600 000	81 900 000	277 700 000
Net Income	1 168 400 000	1 039 000 000	1 366 000 000	994 800 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 734 100 000	25 430 900 000	24 686 800 000	25 211 700 000
Total Current Assets	581 300 000	446 800 000	335 100 000	321 900 000
Total Assets	28 315 400 000	25 877 700 000	25 021 900 000	25 533 600 000
Total Retained Equity	14 645 400 000	14 142 000 000	15 409 600 000	14 265 800 000
Total Equity	14 746 300 000	14 243 300 000	15 514 100 000	14 370 400 000
Total Long-Term Debt	12 845 500 000	10 202 600 000	8 313 500 000	10 155 400 000
Total Current Debt	723 600 000	1 431 800 000	1 194 300 000	1 007 800 000
Total Equity and Debt	28 315 400 000	25 877 700 000	25 021 900 000	25 533 600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 378 500 000	8 600 000	49 800 000
Other Income	1 319 300 000	0	2 631 800 000	1 158 700 000
Revenue	1 319 300 000	1 378 500 000	2 640 400 000	1 208 500 000
Cost of Goods Sold	0	0	8 400 000	40 600 000
Salary Costs	0	0	0	0
Depreciation	198 700 000	163 000 000	169 700 000	165 800 000
Impairment	120 000 000	0	0	0
Expenditure	646 200 000	499 600 000	514 300 000	596 200 000
Operating Profit	673 100 000	878 900 000	2 126 100 000	612 300 000
Financial Income	1 368 800 000	542 700 000	−378 200 000	952 200 000
Financial Costs	516 700 000	245 000 000	300 000 000	292 000 000
Financial Balance	852 100 000	297 700 000	−678 200 000	660 200 000
Dividends	0	0	0	0
Net Income	1 168 400 000	1 039 000 000	1 366 000 000	994 800 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 321 500 000	16 329 800 000	15 233 200 000	15 856 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	75 800 000	62 000 000	60 200 000	59 500 000
Total Tangible Assets	18 397 300 000	16 391 800 000	15 293 400 000	15 915 500 000
Total Fiancial Fixed Assets	9 336 800 000	9 039 100 000	9 393 400 000	9 296 200 000
Total Fixed Assets	27 734 100 000	25 430 900 000	24 686 800 000	25 211 700 000
Stock	0	0	0	0
Total Investments	202 900 000	0	0	0
Cash, Bank	215 500 000	325 400 000	218 200 000	148 700 000
Total Current Assets	581 300 000	446 800 000	335 100 000	321 900 000
Total Assets	28 315 400 000	25 877 700 000	25 021 900 000	25 533 600 000
Total Equity	14 746 300 000	14 243 300 000	15 514 100 000	14 370 400 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 845 500 000	10 202 600 000	8 313 500 000	10 155 400 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	523 600 000	681 800 000	494 300 000	407 800 000
Total Current Debt	723 600 000	1 431 800 000	1 194 300 000	1 007 800 000
Total Equity and Debt	28 315 400 000	25 877 700 000	25 021 900 000	25 533 600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,92 %	7,29 %	8,8 %	6,92 %
Debt-to-Equity Ratio	0,87	0,72	0,54	0,71
Operating Profit Margin	51,02 %	63,76 %	80,52 %	50,67 %
Current Ratio	0,8	0,31	0,28	0,32
Quick Ratio	0,8	0,31	0,28	0,32
Equity Ratio	0,52	0,55	0,62	0,56
Gross Profit Margin	100 %	100 %	99,68 %	96,64 %