VATNE TENNFJORD BUSTADSTIFTING

6265 VATNE

Finances

Share Ownership

Return on Equity

14,27 %

Current Ratio

16,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	720 000	695 000	692 000	689 000
Net Income	275 000	212 000	139 000	129 000
Total Assets	1 991 000	1 688 000	1 570 000	1 527 000
Total Equity	1 927 000	1 652 000	1 440 000	1 301 000

Income (NOK)	2022	2021	2020	2019
Revenue	720 000	695 000	692 000	689 000
Expenditure	445 000	482 000	550 000	554 000
Operating Profit	275 000	212 000	141 000	135 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	2 000	6 000
Financial Balance	0	−1 000	−2 000	−6 000
Earnings Before Tax	275 000	212 000	139 000	129 000
Tax	0	0	0	0
Net Income	275 000	212 000	139 000	129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	934 000	1 078 000	1 222 000	1 366 000
Total Current Assets	1 057 000	610 000	348 000	161 000
Total Assets	1 991 000	1 688 000	1 570 000	1 527 000
Total Retained Equity	1 776 000	1 501 000	1 290 000	1 150 000
Total Equity	1 927 000	1 652 000	1 440 000	1 301 000
Total Long-Term Debt	0	0	61 000	198 000
Total Current Debt	65 000	36 000	70 000	28 000
Total Equity and Debt	1 991 000	1 688 000	1 570 000	1 527 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	720 000	695 000	692 000	689 000
Revenue	720 000	695 000	692 000	689 000
Cost of Goods Sold	0	0	0	0
Salary Costs	38 000	34 000	44 000	53 000
Depreciation	144 000	144 000	144 000	144 000
Impairment	0	0	0	0
Expenditure	445 000	482 000	550 000	554 000
Operating Profit	275 000	212 000	141 000	135 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	2 000	6 000
Financial Balance	0	−1 000	−2 000	−6 000
Dividends	0	0	0	0
Net Income	275 000	212 000	139 000	129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	934 000	1 078 000	1 222 000	1 366 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	934 000	1 078 000	1 222 000	1 366 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	934 000	1 078 000	1 222 000	1 366 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 017 000	575 000	305 000	108 000
Total Current Assets	1 057 000	610 000	348 000	161 000
Total Assets	1 991 000	1 688 000	1 570 000	1 527 000
Total Equity	1 927 000	1 652 000	1 440 000	1 301 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	61 000	198 000
Creditors	31 000	21 000	43 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	15 000	27 000	11 000
Total Current Debt	65 000	36 000	70 000	28 000
Total Equity and Debt	1 991 000	1 688 000	1 570 000	1 527 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,27 %	12,83 %	9,65 %	9,92 %
Debt-to-Equity Ratio	0	0	0,04	0,15
Operating Profit Margin	38,19 %	30,5 %	20,38 %	19,59 %
Current Ratio	16,26	16,94	4,97	5,75
Quick Ratio	16,26	16,94	4,97	5,75
Equity Ratio	0,97	0,98	0,92	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %