TANGEN LEGEKONTOR AS

7502 STJØRDAL

Finances

Share Ownership

Return on Equity

4,79 %

Current Ratio

1,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 152 000	3 979 000	3 533 000	3 802 000
Net Income	48 000	33 000	6 000	26 000
Total Assets	2 541 000	2 090 000	1 998 000	1 479 000
Total Equity	1 002 000	954 000	920 000	915 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 152 000	3 979 000	3 533 000	3 802 000
Expenditure	4 090 000	3 936 000	3 527 000	3 769 000
Operating Profit	62 000	44 000	6 000	33 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	1 000	0
Earnings Before Tax	62 000	43 000	7 000	34 000
Tax	14 000	9 000	2 000	7 000
Net Income	48 000	33 000	6 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	433 000	512 000	623 000	600 000
Total Current Assets	2 108 000	1 578 000	1 375 000	879 000
Total Assets	2 541 000	2 090 000	1 998 000	1 479 000
Total Retained Equity	282 000	234 000	200 000	195 000
Total Equity	1 002 000	954 000	920 000	915 000
Total Long-Term Debt	1 000	8 000	13 000	11 000
Total Current Debt	1 538 000	1 128 000	1 065 000	553 000
Total Equity and Debt	2 541 000	2 090 000	1 998 000	1 479 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 152 000	3 979 000	3 533 000	3 802 000
Other Income	0	0	0	0
Revenue	4 152 000	3 979 000	3 533 000	3 802 000
Cost of Goods Sold	417 000	266 000	275 000	427 000
Salary Costs	2 061 000	2 316 000	2 159 000	2 335 000
Depreciation	70 000	76 000	50 000	29 000
Impairment	0	0	0	0
Expenditure	4 090 000	3 936 000	3 527 000	3 769 000
Operating Profit	62 000	44 000	6 000	33 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	1 000	0
Dividends	0	0	0	0
Net Income	48 000	33 000	6 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	433 000	512 000	623 000	600 000
Total Tangible Assets	433 000	512 000	623 000	600 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	433 000	512 000	623 000	600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 768 000	1 540 000	1 227 000	879 000
Total Current Assets	2 108 000	1 578 000	1 375 000	879 000
Total Assets	2 541 000	2 090 000	1 998 000	1 479 000
Total Equity	1 002 000	954 000	920 000	915 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	8 000	13 000	11 000
Creditors	64 000	35 000	170 000	63 000
Unpaid Taxes	117 000	147 000	143 000	122 000
Dividends	0	0	0	0
Other Current Debt	1 336 000	932 000	752 000	364 000
Total Current Debt	1 538 000	1 128 000	1 065 000	553 000
Total Equity and Debt	2 541 000	2 090 000	1 998 000	1 479 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,79 %	3,46 %	0,65 %	2,84 %
Debt-to-Equity Ratio	0	0,01	0,01	0,01
Operating Profit Margin	1,49 %	1,11 %	0,17 %	0,87 %
Current Ratio	1,37	1,4	1,29	1,59
Quick Ratio	1,37	1,4	1,29	1,59
Equity Ratio	0,39	0,46	0,46	0,62
Gross Profit Margin	89,96 %	93,31 %	92,22 %	88,77 %