LUKIAN AS

1453 BJØRNEMYR

Finances

Share Ownership

Return on Equity

29,35 %

Current Ratio

13,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	264 000	0	0	0
Net Income	204 000	86 000	10 000	48 000
Total Assets	751 000	507 000	412 000	394 000
Total Equity	695 000	491 000	405 000	394 000

Income (NOK)	2022	2021	2020	2019
Revenue	264 000	0	0	0
Expenditure	10 000	9 000	8 000	8 000
Operating Profit	253 000	−9 000	−8 000	−8 000
Financial Income	0	95 000	18 000	55 000
Financial Costs	9 000	0	0	0
Financial Balance	−9 000	95 000	18 000	55 000
Earnings Before Tax	244 000	86 000	10 000	48 000
Tax	40 000	0	0	0
Net Income	204 000	86 000	10 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	751 000	507 000	412 000	394 000
Total Assets	751 000	507 000	412 000	394 000
Total Retained Equity	592 000	388 000	302 000	292 000
Total Equity	695 000	491 000	405 000	394 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	56 000	16 000	8 000	0
Total Equity and Debt	751 000	507 000	412 000	394 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	264 000	0	0	0
Other Income	0	0	0	0
Revenue	264 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	9 000	8 000	8 000
Operating Profit	253 000	−9 000	−8 000	−8 000
Financial Income	0	95 000	18 000	55 000
Financial Costs	9 000	0	0	0
Financial Balance	−9 000	95 000	18 000	55 000
Dividends	0	0	0	0
Net Income	204 000	86 000	10 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	24 000	504 000	409 000	392 000
Cash, Bank	727 000	3 000	3 000	3 000
Total Current Assets	751 000	507 000	412 000	394 000
Total Assets	751 000	507 000	412 000	394 000
Total Equity	695 000	491 000	405 000	394 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	16 000	8 000	0
Total Current Debt	56 000	16 000	8 000	0
Total Equity and Debt	751 000	507 000	412 000	394 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,35 %	17,52 %	2,47 %	12,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	95,83 %	-	-	-
Current Ratio	13,41	31,69	51,5	-
Quick Ratio	13,41	31,69	51,5	-
Equity Ratio	0,93	0,97	0,98	1
Gross Profit Margin	100 %	-	-	-