RISVOLLAN LEGESENTER AS

7036 TRONDHEIM

Finances

Share Ownership

Return on Equity

−0,34 %

Current Ratio

1,51

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 523 000	5 261 000	5 713 000	6 008 000
Net Income	−3 000	8 000	12 000	96 000
Total Assets	2 400 000	2 759 000	2 184 000	1 970 000
Total Equity	889 000	892 000	884 000	872 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 523 000	5 261 000	5 713 000	6 008 000
Expenditure	5 494 000	5 226 000	5 677 000	5 867 000
Operating Profit	29 000	35 000	36 000	142 000
Financial Income	0	0	1 000	2 000
Financial Costs	21 000	25 000	22 000	19 000
Financial Balance	−21 000	−25 000	−21 000	−17 000
Earnings Before Tax	8 000	10 000	15 000	124 000
Tax	11 000	2 000	3 000	29 000
Net Income	−3 000	8 000	12 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	614 000	797 000	795 000	462 000
Total Current Assets	1 785 000	1 962 000	1 389 000	1 508 000
Total Assets	2 400 000	2 759 000	2 184 000	1 970 000
Total Retained Equity	739 000	742 000	734 000	722 000
Total Equity	889 000	892 000	884 000	872 000
Total Long-Term Debt	327 000	472 000	616 000	236 000
Total Current Debt	1 184 000	1 396 000	685 000	862 000
Total Equity and Debt	2 400 000	2 759 000	2 184 000	1 970 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 523 000	5 261 000	5 713 000	6 008 000
Revenue	5 523 000	5 261 000	5 713 000	6 008 000
Cost of Goods Sold	234 000	254 000	400 000	961 000
Salary Costs	2 585 000	2 471 000	2 449 000	2 692 000
Depreciation	183 000	163 000	145 000	130 000
Impairment	0	0	0	0
Expenditure	5 494 000	5 226 000	5 677 000	5 867 000
Operating Profit	29 000	35 000	36 000	142 000
Financial Income	0	0	1 000	2 000
Financial Costs	21 000	25 000	22 000	19 000
Financial Balance	−21 000	−25 000	−21 000	−17 000
Dividends	0	0	0	0
Net Income	−3 000	8 000	12 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	410 000	469 000	528 000	118 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	205 000	329 000	267 000	344 000
Total Tangible Assets	614 000	797 000	795 000	462 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	614 000	797 000	795 000	462 000
Stock	0	0	0	0
Total Investments	8 000	8 000	8 000	8 000
Cash, Bank	1 542 000	1 731 000	1 097 000	1 252 000
Total Current Assets	1 785 000	1 962 000	1 389 000	1 508 000
Total Assets	2 400 000	2 759 000	2 184 000	1 970 000
Total Equity	889 000	892 000	884 000	872 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	327 000	472 000	616 000	236 000
Creditors	634 000	989 000	291 000	407 000
Unpaid Taxes	186 000	154 000	145 000	161 000
Dividends	0	0	0	0
Other Current Debt	347 000	246 000	238 000	257 000
Total Current Debt	1 184 000	1 396 000	685 000	862 000
Total Equity and Debt	2 400 000	2 759 000	2 184 000	1 970 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,34 %	0,9 %	1,36 %	11,01 %
Debt-to-Equity Ratio	0,37	0,53	0,7	0,27
Operating Profit Margin	0,53 %	0,67 %	0,63 %	2,36 %
Current Ratio	1,51	1,41	2,03	1,75
Quick Ratio	1,51	1,41	2,03	1,75
Equity Ratio	0,37	0,32	0,4	0,44
Gross Profit Margin	95,76 %	95,17 %	93 %	84 %