MEIERIGÅRDEN AS

3660 RJUKAN

Finances

Share Ownership

Return on Equity

13,26 %

Current Ratio

2,06

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	650 000	591 000	563 000	562 000
Net Income	284 000	−138 000	158 000	150 000
Total Assets	2 583 000	2 287 000	4 991 000	4 560 000
Total Equity	2 142 000	1 858 000	3 621 000	3 463 000

Income (NOK)	2022	2021	2020	2019
Revenue	650 000	591 000	563 000	562 000
Expenditure	287 000	262 000	371 000	379 000
Operating Profit	363 000	329 000	192 000	184 000
Financial Income	1 000	5 000	11 000	12 000
Financial Costs	0	398 000	0	3 000
Financial Balance	1 000	−393 000	11 000	9 000
Earnings Before Tax	364 000	−65 000	203 000	192 000
Tax	80 000	73 000	45 000	42 000
Net Income	284 000	−138 000	158 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 009 000	2 084 000	3 730 000	3 635 000
Total Current Assets	574 000	203 000	1 261 000	924 000
Total Assets	2 583 000	2 287 000	4 991 000	4 560 000
Total Retained Equity	875 000	590 000	2 354 000	2 195 000
Total Equity	2 142 000	1 858 000	3 621 000	3 463 000
Total Long-Term Debt	163 000	174 000	184 000	194 000
Total Current Debt	278 000	256 000	1 186 000	903 000
Total Equity and Debt	2 583 000	2 287 000	4 991 000	4 560 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	650 000	591 000	563 000	562 000
Revenue	650 000	591 000	563 000	562 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	101 000	98 000	98 000	93 000
Impairment	0	0	0	0
Expenditure	287 000	262 000	371 000	379 000
Operating Profit	363 000	329 000	192 000	184 000
Financial Income	1 000	5 000	11 000	12 000
Financial Costs	0	398 000	0	3 000
Financial Balance	1 000	−393 000	11 000	9 000
Dividends	0	0	0	0
Net Income	284 000	−138 000	158 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 972 000	2 064 000	2 156 000	2 248 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	20 000	26 000	32 000
Total Tangible Assets	2 009 000	2 084 000	2 182 000	2 280 000
Total Fiancial Fixed Assets	0	0	1 548 000	1 355 000
Total Fixed Assets	2 009 000	2 084 000	3 730 000	3 635 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	520 000	177 000	1 169 000	835 000
Total Current Assets	574 000	203 000	1 261 000	924 000
Total Assets	2 583 000	2 287 000	4 991 000	4 560 000
Total Equity	2 142 000	1 858 000	3 621 000	3 463 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	163 000	174 000	184 000	194 000
Creditors	56 000	47 000	78 000	65 000
Unpaid Taxes	100 000	94 000	74 000	65 000
Dividends	0	0	0	0
Other Current Debt	31 000	31 000	1 035 000	773 000
Total Current Debt	278 000	256 000	1 186 000	903 000
Total Equity and Debt	2 583 000	2 287 000	4 991 000	4 560 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,26 %	−7,43 %	4,36 %	4,33 %
Debt-to-Equity Ratio	0,08	0,09	0,05	0,06
Operating Profit Margin	55,85 %	55,67 %	34,1 %	32,74 %
Current Ratio	2,06	0,79	1,06	1,02
Quick Ratio	2,06	0,79	1,06	1,02
Equity Ratio	0,83	0,81	0,73	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %