BETONGCONSULT EIENDOM AS

0365 OSLO

Finances

Return on Equity

19,55 %

Current Ratio

374,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	153 000	490 000	2 564 000	1 746 000
Net Income	11 154 000	4 845 000	7 067 000	1 361 000
Total Assets	57 217 000	55 616 000	50 743 000	43 657 000
Total Equity	57 067 000	45 829 000	40 984 000	33 917 000

Income (NOK)	2022	2021	2020	2019
Revenue	153 000	490 000	2 564 000	1 746 000
Expenditure	705 000	645 000	526 000	484 000
Operating Profit	−552 000	−155 000	2 039 000	1 263 000
Financial Income	11 705 000	5 000 000	5 028 000	77 000
Financial Costs	0	0	0	0
Financial Balance	11 705 000	5 000 000	5 028 000	77 000
Earnings Before Tax	11 154 000	4 845 000	7 067 000	1 340 000
Tax	0	0	0	−21 000
Net Income	11 154 000	4 845 000	7 067 000	1 361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 100 000	1 100 000	1 100 000	1 100 000
Total Current Assets	56 117 000	54 516 000	49 643 000	42 557 000
Total Assets	57 217 000	55 616 000	50 743 000	43 657 000
Total Retained Equity	55 383 000	44 229 000	39 384 000	32 317 000
Total Equity	57 067 000	45 829 000	40 984 000	33 917 000
Total Long-Term Debt	0	9 650 000	9 650 000	9 650 000
Total Current Debt	150 000	137 000	109 000	90 000
Total Equity and Debt	57 217 000	55 616 000	50 743 000	43 657 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	153 000	490 000	2 564 000	1 746 000
Revenue	153 000	490 000	2 564 000	1 746 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	705 000	645 000	526 000	484 000
Operating Profit	−552 000	−155 000	2 039 000	1 263 000
Financial Income	11 705 000	5 000 000	5 028 000	77 000
Financial Costs	0	0	0	0
Financial Balance	11 705 000	5 000 000	5 028 000	77 000
Dividends	0	0	0	0
Net Income	11 154 000	4 845 000	7 067 000	1 361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 100 000	1 100 000	1 100 000	1 100 000
Total Fixed Assets	1 100 000	1 100 000	1 100 000	1 100 000
Stock	0	0	0	0
Total Investments	53 393 000	48 616 000	48 591 000	33 667 000
Cash, Bank	674 000	5 900 000	1 052 000	8 890 000
Total Current Assets	56 117 000	54 516 000	49 643 000	42 557 000
Total Assets	57 217 000	55 616 000	50 743 000	43 657 000
Total Equity	57 067 000	45 829 000	40 984 000	33 917 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	9 650 000	9 650 000	9 650 000
Creditors	5 000	9 000	6 000	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	145 000	128 000	103 000	72 000
Total Current Debt	150 000	137 000	109 000	90 000
Total Equity and Debt	57 217 000	55 616 000	50 743 000	43 657 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,55 %	10,57 %	17,24 %	4,01 %
Debt-to-Equity Ratio	0	0,21	0,24	0,28
Operating Profit Margin	−360,78 %	−31,63 %	79,52 %	72,34 %
Current Ratio	374,11	397,93	455,44	472,86
Quick Ratio	374,11	397,93	455,44	472,86
Equity Ratio	1	0,82	0,81	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %