company

WHEELHOUSE AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

6,08 %

Current Ratio

2,7

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	916 000	543 000	345 000	596 000
Net Income	23 000	58 000	−58 000	3 000
Total Assets	574 000	499 000	394 000	506 000
Total Equity	378 000	355 000	297 000	356 000

Income (NOK)	2022	2021	2020	2019
Revenue	916 000	543 000	345 000	596 000
Expenditure	886 000	481 000	403 000	577 000
Operating Profit	29 000	63 000	−57 000	18 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	2 000
Financial Balance	0	−1 000	−1 000	−2 000
Earnings Before Tax	29 000	62 000	−58 000	17 000
Tax	6 000	1 000	0	13 000
Net Income	23 000	58 000	−58 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	174 000	88 000	59 000	51 000
Total Current Assets	400 000	411 000	335 000	455 000
Total Assets	574 000	499 000	394 000	506 000
Total Retained Equity	278 000	255 000	197 000	256 000
Total Equity	378 000	355 000	297 000	356 000
Total Long-Term Debt	48 000	9 000	9 000	9 000
Total Current Debt	148 000	134 000	88 000	141 000
Total Equity and Debt	574 000	499 000	394 000	506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	916 000	543 000	345 000	596 000
Other Income	0	0	0	0
Revenue	916 000	543 000	345 000	596 000
Cost of Goods Sold	285 000	184 000	95 000	161 000
Salary Costs	177 000	134 000	199 000	148 000
Depreciation	31 000	40 000	21 000	16 000
Impairment	0	0	0	0
Expenditure	886 000	481 000	403 000	577 000
Operating Profit	29 000	63 000	−57 000	18 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	2 000
Financial Balance	0	−1 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	23 000	58 000	−58 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	174 000	88 000	59 000	51 000
Total Tangible Assets	174 000	88 000	59 000	51 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	174 000	88 000	59 000	51 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	250 000	281 000	150 000	266 000
Total Current Assets	400 000	411 000	335 000	455 000
Total Assets	574 000	499 000	394 000	506 000
Total Equity	378 000	355 000	297 000	356 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	48 000	9 000	9 000	9 000
Creditors	51 000	18 000	0	0
Unpaid Taxes	61 000	101 000	71 000	107 000
Dividends	0	0	0	0
Other Current Debt	29 000	14 000	20 000	18 000
Total Current Debt	148 000	134 000	88 000	141 000
Total Equity and Debt	574 000	499 000	394 000	506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,08 %	16,34 %	−19,53 %	0,84 %
Debt-to-Equity Ratio	0,13	0,03	0,03	0,03
Operating Profit Margin	3,17 %	11,6 %	−16,52 %	3,02 %
Current Ratio	2,7	3,07	3,81	3,23
Quick Ratio	2,7	3,07	3,81	3,23
Equity Ratio	0,66	0,71	0,75	0,7
Gross Profit Margin	68,89 %	66,11 %	72,46 %	72,99 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English