HANSENS MASKINER OG UTSTYR AS

9700 LAKSELV

Finances

Share Ownership

Return on Equity

−0,33 %

Current Ratio

1,73

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	422 000	438 000	448 000	20 000
Net Income	−4 000	112 000	−79 000	−200 000
Total Assets	2 184 000	1 416 000	1 256 000	1 205 000
Total Equity	1 207 000	1 210 000	1 099 000	1 177 000

Income (NOK)	2022	2021	2020	2019
Revenue	422 000	438 000	448 000	20 000
Expenditure	425 000	293 000	558 000	287 000
Operating Profit	−2 000	145 000	−110 000	−267 000
Financial Income	14 000	0	10 000	14 000
Financial Costs	17 000	2 000	1 000	4 000
Financial Balance	−3 000	−2 000	9 000	10 000
Earnings Before Tax	−5 000	143 000	−101 000	−257 000
Tax	−1 000	32 000	0	−57 000
Net Income	−4 000	112 000	−79 000	−200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 321 000	865 000	850 000	956 000
Total Current Assets	863 000	551 000	406 000	249 000
Total Assets	2 184 000	1 416 000	1 256 000	1 205 000
Total Retained Equity	1 107 000	1 110 000	999 000	1 077 000
Total Equity	1 207 000	1 210 000	1 099 000	1 177 000
Total Long-Term Debt	479 000	0	0	17 000
Total Current Debt	498 000	205 000	157 000	11 000
Total Equity and Debt	2 184 000	1 416 000	1 256 000	1 205 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	416 000	38 000	128 000	0
Other Income	6 000	400 000	320 000	20 000
Revenue	422 000	438 000	448 000	20 000
Cost of Goods Sold	15 000	22 000	62 000	0
Salary Costs	3 000	2 000	111 000	0
Depreciation	97 000	35 000	92 000	98 000
Impairment	0	0	0	0
Expenditure	425 000	293 000	558 000	287 000
Operating Profit	−2 000	145 000	−110 000	−267 000
Financial Income	14 000	0	10 000	14 000
Financial Costs	17 000	2 000	1 000	4 000
Financial Balance	−3 000	−2 000	9 000	10 000
Dividends	0	0	0	0
Net Income	−4 000	112 000	−79 000	−200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	146 000	145 000	176 000	154 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	23 000	53 000	144 000
Fixtures	602 000	93 000	0	0
Total Tangible Assets	602 000	116 000	53 000	144 000
Total Fiancial Fixed Assets	573 000	604 000	621 000	657 000
Total Fixed Assets	1 321 000	865 000	850 000	956 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	380 000	423 000	306 000	145 000
Total Current Assets	863 000	551 000	406 000	249 000
Total Assets	2 184 000	1 416 000	1 256 000	1 205 000
Total Equity	1 207 000	1 210 000	1 099 000	1 177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	479 000	0	0	17 000
Creditors	45 000	94 000	66 000	11 000
Unpaid Taxes	17 000	77 000	64 000	−1 000
Dividends	0	0	0	0
Other Current Debt	436 000	34 000	27 000	1 000
Total Current Debt	498 000	205 000	157 000	11 000
Total Equity and Debt	2 184 000	1 416 000	1 256 000	1 205 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,33 %	9,26 %	−7,19 %	−16,99 %
Debt-to-Equity Ratio	0,4	0	0	0,01
Operating Profit Margin	−0,47 %	33,11 %	−24,55 %	−1 335 %
Current Ratio	1,73	2,69	2,59	22,64
Quick Ratio	1,73	2,69	2,59	22,64
Equity Ratio	0,55	0,85	0,88	0,98
Gross Profit Margin	96,45 %	94,98 %	86,16 %	100 %