BYÅSEN BOLIGSTIFTELSE

7900 RØRVIK

Finances

Share Ownership

Return on Equity

7,16 %

Current Ratio

0,03

Debt-to-Equity Ratio

2,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	675 000	609 000	551 000	556 000
Net Income	101 000	−87 000	−447 000	82 000
Total Assets	4 495 000	4 688 000	5 052 000	4 531 000
Total Equity	1 411 000	1 310 000	1 397 000	1 843 000

Income (NOK)	2022	2021	2020	2019
Revenue	675 000	609 000	551 000	556 000
Expenditure	511 000	648 000	960 000	435 000
Operating Profit	164 000	−39 000	−409 000	121 000
Financial Income	0	0	0	0
Financial Costs	63 000	48 000	38 000	40 000
Financial Balance	−63 000	−48 000	−38 000	−40 000
Earnings Before Tax	101 000	−87 000	−447 000	82 000
Tax	0	0	0	0
Net Income	101 000	−87 000	−447 000	82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 490 000	4 490 000	4 490 000	4 490 000
Total Current Assets	5 000	197 000	562 000	41 000
Total Assets	4 495 000	4 688 000	5 052 000	4 531 000
Total Retained Equity	1 361 000	1 260 000	1 347 000	1 793 000
Total Equity	1 411 000	1 310 000	1 397 000	1 843 000
Total Long-Term Debt	2 898 000	3 140 000	3 385 000	2 360 000
Total Current Debt	186 000	239 000	270 000	328 000
Total Equity and Debt	4 495 000	4 688 000	5 052 000	4 531 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	675 000	609 000	551 000	556 000
Revenue	675 000	609 000	551 000	556 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	93 000	63 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	511 000	648 000	960 000	435 000
Operating Profit	164 000	−39 000	−409 000	121 000
Financial Income	0	0	0	0
Financial Costs	63 000	48 000	38 000	40 000
Financial Balance	−63 000	−48 000	−38 000	−40 000
Dividends	0	0	0	0
Net Income	101 000	−87 000	−447 000	82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 490 000	4 490 000	4 490 000	4 490 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 490 000	4 490 000	4 490 000	4 490 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 490 000	4 490 000	4 490 000	4 490 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	197 000	555 000	36 000
Total Current Assets	5 000	197 000	562 000	41 000
Total Assets	4 495 000	4 688 000	5 052 000	4 531 000
Total Equity	1 411 000	1 310 000	1 397 000	1 843 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 898 000	3 140 000	3 385 000	2 360 000
Creditors	84 000	160 000	85 000	0
Unpaid Taxes	1 000	1 000	117 000	0
Dividends	0	0	0	0
Other Current Debt	101 000	78 000	68 000	328 000
Total Current Debt	186 000	239 000	270 000	328 000
Total Equity and Debt	4 495 000	4 688 000	5 052 000	4 531 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,16 %	−6,64 %	−32 %	4,45 %
Debt-to-Equity Ratio	2,05	2,4	2,42	1,28
Operating Profit Margin	24,3 %	−6,4 %	−74,23 %	21,76 %
Current Ratio	0,03	0,82	2,08	0,13
Quick Ratio	0,03	0,82	2,08	0,13
Equity Ratio	0,31	0,28	0,28	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %