SLAGENPAKKERIET AS

3153 TOLVSRØD

Finances

Share Ownership

Return on Equity

15,81 %

Current Ratio

0,74

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	408 000	448 000	408 000	428 000
Net Income	98 000	205 000	198 000	206 000
Total Assets	1 304 000	1 863 000	1 751 000	1 644 000
Total Equity	620 000	521 000	317 000	119 000

Income (NOK)	2022	2021	2020	2019
Revenue	408 000	448 000	408 000	428 000
Expenditure	268 000	158 000	115 000	127 000
Operating Profit	140 000	290 000	293 000	301 000
Financial Income	2 000	3 000	4 000	5 000
Financial Costs	16 000	30 000	43 000	42 000
Financial Balance	−14 000	−27 000	−39 000	−37 000
Earnings Before Tax	126 000	262 000	254 000	264 000
Tax	28 000	58 000	56 000	58 000
Net Income	98 000	205 000	198 000	206 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	893 000	1 210 000	1 227 000	1 243 000
Total Current Assets	411 000	653 000	524 000	400 000
Total Assets	1 304 000	1 863 000	1 751 000	1 644 000
Total Retained Equity	220 000	121 000	−83 000	−281 000
Total Equity	620 000	521 000	317 000	119 000
Total Long-Term Debt	126 000	1 248 000	1 305 000	1 423 000
Total Current Debt	559 000	94 000	129 000	102 000
Total Equity and Debt	1 304 000	1 863 000	1 751 000	1 644 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	44 000	94 000	77 000	98 000
Other Income	364 000	354 000	331 000	331 000
Revenue	408 000	448 000	408 000	428 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	17 000	17 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	268 000	158 000	115 000	127 000
Operating Profit	140 000	290 000	293 000	301 000
Financial Income	2 000	3 000	4 000	5 000
Financial Costs	16 000	30 000	43 000	42 000
Financial Balance	−14 000	−27 000	−39 000	−37 000
Dividends	0	0	0	0
Net Income	98 000	205 000	198 000	206 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	893 000	908 000	924 000	940 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	2 000	3 000	3 000
Total Tangible Assets	893 000	910 000	927 000	943 000
Total Fiancial Fixed Assets	0	300 000	300 000	300 000
Total Fixed Assets	893 000	1 210 000	1 227 000	1 243 000
Stock	0	0	0	0
Total Investments	1 000	1 000	1 000	1 000
Cash, Bank	410 000	552 000	468 000	343 000
Total Current Assets	411 000	653 000	524 000	400 000
Total Assets	1 304 000	1 863 000	1 751 000	1 644 000
Total Equity	620 000	521 000	317 000	119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	126 000	1 248 000	1 305 000	1 423 000
Creditors	0	0	27 000	1 000
Unpaid Taxes	29 000	37 000	46 000	41 000
Dividends	0	0	0	0
Other Current Debt	500 000	2 000	2 000	3 000
Total Current Debt	559 000	94 000	129 000	102 000
Total Equity and Debt	1 304 000	1 863 000	1 751 000	1 644 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,81 %	39,35 %	62,46 %	173,11 %
Debt-to-Equity Ratio	0,2	2,4	4,12	11,96
Operating Profit Margin	34,31 %	64,73 %	71,81 %	70,33 %
Current Ratio	0,74	6,95	4,06	3,92
Quick Ratio	0,74	6,95	4,06	3,92
Equity Ratio	0,48	0,28	0,18	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %