KLEPPESTØ EIENDOM AS

5309 KLEPPESTØ

Finances

Return on Equity

4,95 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	56 000	11 000	10 000	10 000
Net Income	14 000	−14 000	−84 000	−174 000
Total Assets	283 000	294 000	309 000	403 000
Total Equity	283 000	269 000	284 000	368 000

Income (NOK)	2022	2021	2020	2019
Revenue	56 000	11 000	10 000	10 000
Expenditure	42 000	26 000	94 000	125 000
Operating Profit	14 000	−14 000	−84 000	−115 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	14 000	−14 000	−84 000	−115 000
Tax	0	0	0	59 000
Net Income	14 000	−14 000	−84 000	−174 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	246 000	239 000	279 000	385 000
Total Current Assets	37 000	55 000	30 000	17 000
Total Assets	283 000	294 000	309 000	403 000
Total Retained Equity	107 000	94 000	108 000	192 000
Total Equity	283 000	269 000	284 000	368 000
Total Long-Term Debt	0	25 000	25 000	25 000
Total Current Debt	0	0	0	10 000
Total Equity and Debt	283 000	294 000	309 000	403 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 000	11 000	0	0
Other Income	30 000	0	10 000	10 000
Revenue	56 000	11 000	10 000	10 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	55 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	26 000	94 000	125 000
Operating Profit	14 000	−14 000	−84 000	−115 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	14 000	−14 000	−84 000	−174 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 000	22 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 000	22 000	0	0
Total Fiancial Fixed Assets	224 000	217 000	279 000	385 000
Total Fixed Assets	246 000	239 000	279 000	385 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	33 000	20 000	7 000
Total Current Assets	37 000	55 000	30 000	17 000
Total Assets	283 000	294 000	309 000	403 000
Total Equity	283 000	269 000	284 000	368 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	25 000	25 000	25 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	10 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	10 000
Total Equity and Debt	283 000	294 000	309 000	403 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,95 %	−5,2 %	−29,58 %	−47,28 %
Debt-to-Equity Ratio	0	0,09	0,09	0,07
Operating Profit Margin	25 %	−127,27 %	−840 %	−1 150 %
Current Ratio	-	-	-	1,7
Quick Ratio	-	-	-	1,7
Equity Ratio	1	0,91	0,92	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %