JEVNAKERVEIEN BORETTSLAG

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

7,52 %

Current Ratio

3,48

Debt-to-Equity Ratio

0,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 143 000	1 112 000	1 092 000	1 124 000
Net Income	363 000	362 000	159 000	479 000
Total Assets	9 010 000	9 000 000	9 063 000	9 286 000
Total Equity	4 826 000	4 463 000	4 101 000	3 943 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 143 000	1 112 000	1 092 000	1 124 000
Expenditure	718 000	704 000	859 000	560 000
Operating Profit	425 000	408 000	232 000	563 000
Financial Income	3 000	1 000	2 000	4 000
Financial Costs	65 000	47 000	75 000	89 000
Financial Balance	−62 000	−46 000	−73 000	−85 000
Earnings Before Tax	363 000	362 000	159 000	479 000
Tax	0	0	0	0
Net Income	363 000	362 000	159 000	479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 282 000	8 286 000	8 304 000	8 323 000
Total Current Assets	727 000	714 000	759 000	964 000
Total Assets	9 010 000	9 000 000	9 063 000	9 286 000
Total Retained Equity	4 825 000	4 462 000	4 100 000	3 941 000
Total Equity	4 826 000	4 463 000	4 101 000	3 943 000
Total Long-Term Debt	3 975 000	4 354 000	4 756 000	5 141 000
Total Current Debt	209 000	183 000	205 000	203 000
Total Equity and Debt	9 010 000	9 000 000	9 063 000	9 286 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 143 000	1 112 000	1 092 000	1 124 000
Revenue	1 143 000	1 112 000	1 092 000	1 124 000
Cost of Goods Sold	0	0	0	0
Salary Costs	54 000	54 000	51 000	48 000
Depreciation	18 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	718 000	704 000	859 000	560 000
Operating Profit	425 000	408 000	232 000	563 000
Financial Income	3 000	1 000	2 000	4 000
Financial Costs	65 000	47 000	75 000	89 000
Financial Balance	−62 000	−46 000	−73 000	−85 000
Dividends	0	0	0	0
Net Income	363 000	362 000	159 000	479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 214 000	8 214 000	8 214 000	8 214 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	53 000	71 000	90 000	108 000
Total Tangible Assets	8 267 000	8 286 000	8 304 000	8 323 000
Total Fiancial Fixed Assets	15 000	0	0	0
Total Fixed Assets	8 282 000	8 286 000	8 304 000	8 323 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	727 000	714 000	759 000	964 000
Total Current Assets	727 000	714 000	759 000	964 000
Total Assets	9 010 000	9 000 000	9 063 000	9 286 000
Total Equity	4 826 000	4 463 000	4 101 000	3 943 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 975 000	4 354 000	4 756 000	5 141 000
Creditors	30 000	3 000	27 000	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 000	0	0
Total Current Debt	209 000	183 000	205 000	203 000
Total Equity and Debt	9 010 000	9 000 000	9 063 000	9 286 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,52 %	8,11 %	3,88 %	12,15 %
Debt-to-Equity Ratio	0,82	0,98	1,16	1,3
Operating Profit Margin	37,18 %	36,69 %	21,25 %	50,09 %
Current Ratio	3,48	3,9	3,7	4,75
Quick Ratio	3,48	3,9	3,7	4,75
Equity Ratio	0,54	0,5	0,45	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %