SANDBÆK EIENDOM AS

3617 KONGSBERG

Finances

Share Ownership

Return on Equity

−4,77 %

Current Ratio

6,83

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 892 000	1 869 000	1 763 000	1 600 000
Net Income	−498 000	424 000	323 000	218 000
Total Assets	16 314 000	16 562 000	16 120 000	15 896 000
Total Equity	10 448 000	10 946 000	10 523 000	10 255 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 892 000	1 869 000	1 763 000	1 600 000
Expenditure	2 531 000	1 325 000	1 349 000	1 321 000
Operating Profit	−639 000	544 000	414 000	279 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	1 000
Earnings Before Tax	−639 000	543 000	414 000	280 000
Tax	−141 000	120 000	91 000	62 000
Net Income	−498 000	424 000	323 000	218 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 172 000	12 675 000	13 178 000	13 018 000
Total Current Assets	4 142 000	3 887 000	2 942 000	2 878 000
Total Assets	16 314 000	16 562 000	16 120 000	15 896 000
Total Retained Equity	5 033 000	5 532 000	5 108 000	4 840 000
Total Equity	10 448 000	10 946 000	10 523 000	10 255 000
Total Long-Term Debt	5 259 000	5 400 000	5 329 000	5 109 000
Total Current Debt	606 000	216 000	269 000	532 000
Total Equity and Debt	16 314 000	16 562 000	16 120 000	15 896 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 892 000	1 869 000	1 763 000	1 600 000
Revenue	1 892 000	1 869 000	1 763 000	1 600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	503 000	503 000	503 000	492 000
Impairment	0	0	0	0
Expenditure	2 531 000	1 325 000	1 349 000	1 321 000
Operating Profit	−639 000	544 000	414 000	279 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	1 000
Dividends	0	0	0	0
Net Income	−498 000	424 000	323 000	218 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 092 000	12 595 000	13 178 000	13 018 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	80 000	80 000	0	0
Total Tangible Assets	12 172 000	12 675 000	13 178 000	13 018 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 172 000	12 675 000	13 178 000	13 018 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 742 000	1 736 000	802 000	953 000
Total Current Assets	4 142 000	3 887 000	2 942 000	2 878 000
Total Assets	16 314 000	16 562 000	16 120 000	15 896 000
Total Equity	10 448 000	10 946 000	10 523 000	10 255 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 259 000	5 400 000	5 329 000	5 109 000
Creditors	543 000	21 000	47 000	186 000
Unpaid Taxes	2 000	2 000	54 000	0
Dividends	0	0	0	0
Other Current Debt	61 000	73 000	104 000	346 000
Total Current Debt	606 000	216 000	269 000	532 000
Total Equity and Debt	16 314 000	16 562 000	16 120 000	15 896 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,77 %	3,87 %	3,07 %	2,13 %
Debt-to-Equity Ratio	0,5	0,49	0,51	0,5
Operating Profit Margin	−33,77 %	29,11 %	23,48 %	17,44 %
Current Ratio	6,83	18	10,94	5,41
Quick Ratio	6,83	18	10,94	5,41
Equity Ratio	0,64	0,66	0,65	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %