EISEVARI BORETTSLAG

9730 KARASJOK

Finances

Share Ownership

Return on Equity

1 034,5 %

Current Ratio

7,84

Debt-to-Equity Ratio

−21,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	945 000	1 027 000	1 010 000	1 093 000
Net Income	−5 907 000	−743 000	502 000	609 000
Total Assets	12 148 000	9 022 000	9 264 000	9 196 000
Total Equity	−571 000	5 337 000	6 080 000	5 578 000

Income (NOK)	2022	2021	2020	2019
Revenue	945 000	1 027 000	1 010 000	1 093 000
Expenditure	6 684 000	1 771 000	498 000	474 000
Operating Profit	−5 739 000	−744 000	512 000	619 000
Financial Income	3 000	1 000	3 000	4 000
Financial Costs	171 000	0	12 000	14 000
Financial Balance	−168 000	1 000	−9 000	−10 000
Earnings Before Tax	−5 907 000	−743 000	502 000	609 000
Tax	0	0	0	0
Net Income	−5 907 000	−743 000	502 000	609 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 402 000	8 402 000	8 402 000	8 469 000
Total Current Assets	3 746 000	620 000	861 000	727 000
Total Assets	12 148 000	9 022 000	9 264 000	9 196 000
Total Retained Equity	−573 000	5 334 000	6 077 000	5 575 000
Total Equity	−571 000	5 337 000	6 080 000	5 578 000
Total Long-Term Debt	12 240 000	2 660 000	3 080 000	3 500 000
Total Current Debt	478 000	1 025 000	104 000	119 000
Total Equity and Debt	12 148 000	9 022 000	9 264 000	9 196 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	945 000	1 027 000	1 010 000	1 093 000
Other Income	0	0	0	0
Revenue	945 000	1 027 000	1 010 000	1 093 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	1 000	2 000
Depreciation	0	0	67 000	0
Impairment	0	0	0	0
Expenditure	6 684 000	1 771 000	498 000	474 000
Operating Profit	−5 739 000	−744 000	512 000	619 000
Financial Income	3 000	1 000	3 000	4 000
Financial Costs	171 000	0	12 000	14 000
Financial Balance	−168 000	1 000	−9 000	−10 000
Dividends	0	0	0	0
Net Income	−5 907 000	−743 000	502 000	609 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 402 000	8 402 000	8 402 000	8 402 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	67 000
Total Tangible Assets	8 402 000	8 402 000	8 402 000	8 469 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 402 000	8 402 000	8 402 000	8 469 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 746 000	604 000	858 000	720 000
Total Current Assets	3 746 000	620 000	861 000	727 000
Total Assets	12 148 000	9 022 000	9 264 000	9 196 000
Total Equity	−571 000	5 337 000	6 080 000	5 578 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 240 000	2 660 000	3 080 000	3 500 000
Creditors	315 000	941 000	15 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	163 000	85 000	89 000	110 000
Total Current Debt	478 000	1 025 000	104 000	119 000
Total Equity and Debt	12 148 000	9 022 000	9 264 000	9 196 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 034,5 %	−13,92 %	8,26 %	10,92 %
Debt-to-Equity Ratio	−21,44	0,5	0,51	0,63
Operating Profit Margin	−607,3 %	−72,44 %	50,69 %	56,63 %
Current Ratio	7,84	0,6	8,28	6,11
Quick Ratio	7,84	0,6	8,28	6,11
Equity Ratio	−0,05	0,59	0,66	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %