SALSBRUKET BOLIGSTIFTELSE FOR ELDRE OG FUNKSJONSHEMMEDE

7960 SALSBRUKET

Finances

Share Ownership

Return on Equity

1,28 %

Current Ratio

44,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	294 000	305 000	336 000	336 000
Net Income	28 000	27 000	135 000	132 000
Total Assets	2 200 000	2 306 000	2 306 000	2 200 000
Total Equity	2 185 000	2 156 000	2 129 000	1 994 000

Income (NOK)	2022	2021	2020	2019
Revenue	294 000	305 000	336 000	336 000
Expenditure	264 000	274 000	197 000	198 000
Operating Profit	29 000	32 000	139 000	139 000
Financial Income	3 000	1 000	2 000	1 000
Financial Costs	3 000	6 000	6 000	8 000
Financial Balance	0	−5 000	−4 000	−7 000
Earnings Before Tax	28 000	27 000	135 000	132 000
Tax	0	0	0	0
Net Income	28 000	27 000	135 000	132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 530 000	1 584 000	1 638 000	1 691 000
Total Current Assets	669 000	721 000	668 000	508 000
Total Assets	2 200 000	2 306 000	2 306 000	2 200 000
Total Retained Equity	1 976 000	1 947 000	1 920 000	1 785 000
Total Equity	2 185 000	2 156 000	2 129 000	1 994 000
Total Long-Term Debt	0	146 000	176 000	206 000
Total Current Debt	15 000	3 000	0	0
Total Equity and Debt	2 200 000	2 306 000	2 306 000	2 200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	294 000	305 000	336 000	336 000
Revenue	294 000	305 000	336 000	336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	20 000	0	3 000
Depreciation	54 000	54 000	54 000	54 000
Impairment	0	0	0	0
Expenditure	264 000	274 000	197 000	198 000
Operating Profit	29 000	32 000	139 000	139 000
Financial Income	3 000	1 000	2 000	1 000
Financial Costs	3 000	6 000	6 000	8 000
Financial Balance	0	−5 000	−4 000	−7 000
Dividends	0	0	0	0
Net Income	28 000	27 000	135 000	132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 482 000	1 530 000	1 577 000	1 624 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	49 000	55 000	61 000	68 000
Total Tangible Assets	1 530 000	1 584 000	1 638 000	1 691 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 530 000	1 584 000	1 638 000	1 691 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	643 000	702 000	636 000	486 000
Total Current Assets	669 000	721 000	668 000	508 000
Total Assets	2 200 000	2 306 000	2 306 000	2 200 000
Total Equity	2 185 000	2 156 000	2 129 000	1 994 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	146 000	176 000	206 000
Creditors	2 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	1 000	0	0
Total Current Debt	15 000	3 000	0	0
Total Equity and Debt	2 200 000	2 306 000	2 306 000	2 200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,28 %	1,25 %	6,34 %	6,62 %
Debt-to-Equity Ratio	0	0,07	0,08	0,1
Operating Profit Margin	9,86 %	10,49 %	41,37 %	41,37 %
Current Ratio	44,6	240,33	-	-
Quick Ratio	44,6	240,33	-	-
Equity Ratio	0,99	0,93	0,92	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %