TONE GULBRANDSEN

1336 SANDVIKA

Finances

Share Ownership

Return on Equity

335,03 %

Current Ratio

11,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 735 000	1 458 000	1 162 000	1 160 000
Net Income	1 186 000	929 000	666 000	690 000
Total Assets	385 000	483 000	333 000	415 000
Total Equity	354 000	423 000	292 000	370 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 735 000	1 458 000	1 162 000	1 160 000
Expenditure	549 000	529 000	492 000	470 000
Operating Profit	1 186 000	929 000	669 000	689 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	3 000	0
Financial Balance	1 000	0	−3 000	1 000
Earnings Before Tax	1 186 000	929 000	666 000	690 000
Tax	0	0	0	0
Net Income	1 186 000	929 000	666 000	690 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	17 000	26 000	0
Total Current Assets	377 000	466 000	307 000	415 000
Total Assets	385 000	483 000	333 000	415 000
Total Retained Equity	354 000	423 000	292 000	370 000
Total Equity	354 000	423 000	292 000	370 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	60 000	41 000	45 000
Total Equity and Debt	385 000	483 000	333 000	415 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 731 000	1 454 000	1 158 000	1 153 000
Other Income	4 000	3 000	3 000	7 000
Revenue	1 735 000	1 458 000	1 162 000	1 160 000
Cost of Goods Sold	4 000	3 000	1 000	6 000
Salary Costs	0	0	4 000	7 000
Depreciation	9 000	9 000	2 000	0
Impairment	0	0	0	0
Expenditure	549 000	529 000	492 000	470 000
Operating Profit	1 186 000	929 000	669 000	689 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	3 000	0
Financial Balance	1 000	0	−3 000	1 000
Dividends	0	0	0	0
Net Income	1 186 000	929 000	666 000	690 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	17 000	26 000	0
Total Tangible Assets	8 000	17 000	26 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	17 000	26 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	254 000	246 000	116 000	95 000
Total Current Assets	377 000	466 000	307 000	415 000
Total Assets	385 000	483 000	333 000	415 000
Total Equity	354 000	423 000	292 000	370 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	18 000	5 000	20 000
Unpaid Taxes	8 000	42 000	31 000	25 000
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	0
Total Current Debt	32 000	60 000	41 000	45 000
Total Equity and Debt	385 000	483 000	333 000	415 000

Financial indicators	2022	2021	2020	2019
Return on Equity	335,03 %	219,62 %	228,08 %	186,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	68,36 %	63,72 %	57,57 %	59,4 %
Current Ratio	11,78	7,77	7,49	9,22
Quick Ratio	11,78	7,77	7,49	9,22
Equity Ratio	0,92	0,88	0,88	0,89
Gross Profit Margin	99,77 %	99,79 %	99,91 %	99,48 %