HENRIKSEN REGNSKAPS SERVICE

3222 SANDEFJORD

Finances

Share Ownership

Return on Equity

488,89 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	136 000	127 000	189 000	86 000
Net Income	44 000	36 000	106 000	4 000
Total Assets	15 000	0	14 000	33 000
Total Equity	9 000	1 000	0	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	136 000	127 000	189 000	86 000
Expenditure	92 000	91 000	84 000	83 000
Operating Profit	44 000	36 000	106 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	44 000	36 000	106 000	4 000
Tax	0	0	0	0
Net Income	44 000	36 000	106 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	15 000	0	14 000	33 000
Total Assets	15 000	0	14 000	33 000
Total Retained Equity	9 000	0	0	0
Total Equity	9 000	1 000	0	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	0	14 000	3 000
Total Equity and Debt	15 000	0	14 000	33 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	136 000	127 000	189 000	86 000
Other Income	0	0	0	0
Revenue	136 000	127 000	189 000	86 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	92 000	91 000	84 000	83 000
Operating Profit	44 000	36 000	106 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	44 000	36 000	106 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	10 000	20 000
Total Current Assets	15 000	0	14 000	33 000
Total Assets	15 000	0	14 000	33 000
Total Equity	9 000	1 000	0	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	−3 000	10 000	0
Unpaid Taxes	4 000	2 000	4 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	0	14 000	3 000
Total Equity and Debt	15 000	0	14 000	33 000

Financial indicators	2022	2021	2020	2019
Return on Equity	488,89 %	3 600 %	-	13,33 %
Debt-to-Equity Ratio	0	0	-	0
Operating Profit Margin	32,35 %	28,35 %	56,08 %	4,65 %
Current Ratio	3	-	1	11
Quick Ratio	3	-	1	11
Equity Ratio	0,6	-	0	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %