FJORD-BYGG AS

4638 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

97,32 %

Current Ratio

0,25

Debt-to-Equity Ratio

−0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	751 000	860 000	1 368 000	927 000
Net Income	−109 000	−19 000	67 000	−52 000
Total Assets	31 000	205 000	231 000	141 000
Total Equity	−112 000	−3 000	16 000	−50 000

Income (NOK)	2022	2021	2020	2019
Revenue	751 000	860 000	1 368 000	927 000
Expenditure	852 000	874 000	1 297 000	972 000
Operating Profit	−101 000	−15 000	71 000	−44 000
Financial Income	0	0	0	0
Financial Costs	9 000	4 000	4 000	8 000
Financial Balance	−9 000	−4 000	−4 000	−8 000
Earnings Before Tax	−109 000	−19 000	67 000	−52 000
Tax	0	0	0	0
Net Income	−109 000	−19 000	67 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	11 000	26 000	42 000
Total Current Assets	31 000	194 000	205 000	99 000
Total Assets	31 000	205 000	231 000	141 000
Total Retained Equity	−212 000	−103 000	−84 000	−150 000
Total Equity	−112 000	−3 000	16 000	−50 000
Total Long-Term Debt	20 000	20 000	0	0
Total Current Debt	122 000	187 000	214 000	191 000
Total Equity and Debt	31 000	205 000	231 000	141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	751 000	860 000	1 368 000	927 000
Other Income	0	0	0	0
Revenue	751 000	860 000	1 368 000	927 000
Cost of Goods Sold	77 000	83 000	621 000	192 000
Salary Costs	403 000	483 000	389 000	475 000
Depreciation	0	4 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	852 000	874 000	1 297 000	972 000
Operating Profit	−101 000	−15 000	71 000	−44 000
Financial Income	0	0	0	0
Financial Costs	9 000	4 000	4 000	8 000
Financial Balance	−9 000	−4 000	−4 000	−8 000
Dividends	0	0	0	0
Net Income	−109 000	−19 000	67 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	4 000	10 000
Total Tangible Assets	0	0	4 000	10 000
Total Fiancial Fixed Assets	0	11 000	21 000	32 000
Total Fixed Assets	0	11 000	26 000	42 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	119 000	−91 000	20 000
Total Current Assets	31 000	194 000	205 000	99 000
Total Assets	31 000	205 000	231 000	141 000
Total Equity	−112 000	−3 000	16 000	−50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	20 000	0	0
Creditors	27 000	14 000	110 000	35 000
Unpaid Taxes	34 000	74 000	43 000	51 000
Dividends	0	0	0	0
Other Current Debt	61 000	99 000	62 000	105 000
Total Current Debt	122 000	187 000	214 000	191 000
Total Equity and Debt	31 000	205 000	231 000	141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,32 %	633,33 %	418,75 %	104 %
Debt-to-Equity Ratio	−0,18	−6,67	0	−0
Operating Profit Margin	−13,45 %	−1,74 %	5,19 %	−4,75 %
Current Ratio	0,25	1,04	0,96	0,52
Quick Ratio	0,25	1,04	0,96	0,52
Equity Ratio	−3,61	−0,01	0,07	−0,35
Gross Profit Margin	89,75 %	90,35 %	54,61 %	79,29 %