IGLAND EIENDOM AS

4886 GRIMSTAD

Finances

Return on Equity

58,45 %

Current Ratio

16,11

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 805 000	383 526 000	349 852 000	338 144 000
Net Income	159 277 000	27 822 000	24 738 000	13 223 000
Total Assets	427 758 000	401 575 000	373 742 000	330 223 000
Total Equity	272 493 000	130 716 000	118 394 000	94 376 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 805 000	383 526 000	349 852 000	338 144 000
Expenditure	23 851 000	350 790 000	314 411 000	309 361 000
Operating Profit	18 954 000	40 078 000	36 392 000	21 661 000
Financial Income	151 258 000	1 116 000	1 527 000	1 459 000
Financial Costs	6 921 000	5 555 000	6 338 000	6 340 000
Financial Balance	144 337 000	−4 439 000	−4 811 000	−4 881 000
Earnings Before Tax	163 291 000	35 639 000	31 580 000	16 779 000
Tax	4 015 000	7 817 000	6 842 000	3 556 000
Net Income	159 277 000	27 822 000	24 738 000	13 223 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	251 305 000	268 752 000	257 930 000	238 873 000
Total Current Assets	176 452 000	132 824 000	115 812 000	91 351 000
Total Assets	427 758 000	401 575 000	373 742 000	330 223 000
Total Retained Equity	157 321 000	130 072 000	117 680 000	93 662 000
Total Equity	272 493 000	130 716 000	118 394 000	94 376 000
Total Long-Term Debt	144 314 000	193 811 000	200 822 000	189 668 000
Total Current Debt	10 951 000	77 048 000	54 526 000	46 179 000
Total Equity and Debt	427 758 000	401 575 000	373 742 000	330 223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 850 000	359 874 000	328 945 000	317 727 000
Other Income	35 955 000	23 653 000	20 907 000	20 417 000
Revenue	42 805 000	383 526 000	349 852 000	338 144 000
Cost of Goods Sold	6 525 000	232 731 000	210 663 000	194 540 000
Salary Costs	3 416 000	77 585 000	68 200 000	67 691 000
Depreciation	6 108 000	9 560 000	9 768 000	9 540 000
Impairment	0	0	0	0
Expenditure	23 851 000	350 790 000	314 411 000	309 361 000
Operating Profit	18 954 000	40 078 000	36 392 000	21 661 000
Financial Income	151 258 000	1 116 000	1 527 000	1 459 000
Financial Costs	6 921 000	5 555 000	6 338 000	6 340 000
Financial Balance	144 337 000	−4 439 000	−4 811 000	−4 881 000
Dividends	0	0	0	0
Net Income	159 277 000	27 822 000	24 738 000	13 223 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	1 690 000	3 166 000	4 643 000
Total Intangible Assets	0	6 690 000	8 166 000	9 643 000
Real Eastate	248 257 000	253 894 000	241 149 000	218 787 000
Machinery and Plant Facilities	301 000	1 338 000	1 447 000	1 618 000
Fixtures	1 006 000	2 224 000	3 062 000	4 719 000
Total Tangible Assets	249 564 000	257 456 000	245 658 000	225 123 000
Total Fiancial Fixed Assets	1 741 000	4 607 000	4 107 000	4 107 000
Total Fixed Assets	251 305 000	268 752 000	257 930 000	238 873 000
Stock	13 567 000	52 161 000	41 855 000	38 846 000
Total Investments	115 504 000	557 000	532 000	532 000
Cash, Bank	42 543 000	46 635 000	44 713 000	21 026 000
Total Current Assets	176 452 000	132 824 000	115 812 000	91 351 000
Total Assets	427 758 000	401 575 000	373 742 000	330 223 000
Total Equity	272 493 000	130 716 000	118 394 000	94 376 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	144 314 000	193 811 000	200 822 000	189 668 000
Creditors	886 000	33 133 000	18 314 000	20 526 000
Unpaid Taxes	1 527 000	14 213 000	12 246 000	10 371 000
Dividends	0	0	0	0
Other Current Debt	4 330 000	21 067 000	17 088 000	11 485 000
Total Current Debt	10 951 000	77 048 000	54 526 000	46 179 000
Total Equity and Debt	427 758 000	401 575 000	373 742 000	330 223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,45 %	21,28 %	20,89 %	14,01 %
Debt-to-Equity Ratio	0,53	1,48	1,7	2,01
Operating Profit Margin	44,28 %	10,45 %	10,4 %	6,41 %
Current Ratio	16,11	1,72	2,12	1,98
Quick Ratio	−67,45	5,34	9,14	12,46
Equity Ratio	0,64	0,33	0,32	0,29
Gross Profit Margin	84,76 %	39,32 %	39,79 %	42,47 %