BISKOPEN AS

6885 ÅRDALSTANGEN

Finances

Return on Equity

106,12 %

Current Ratio

5,87

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	124 000	0	0	0
Net Income	11 880 000	−181 000	774 000	1 551 000
Total Assets	13 323 000	7 208 000	7 491 000	6 890 000
Total Equity	11 195 000	2 416 000	5 596 000	4 822 000

Income (NOK)	2022	2021	2020	2019
Revenue	124 000	0	0	0
Expenditure	317 000	82 000	56 000	73 000
Operating Profit	−193 000	−82 000	−56 000	−73 000
Financial Income	12 156 000	101 000	1 081 000	2 097 000
Financial Costs	108 000	229 000	50 000	100 000
Financial Balance	12 048 000	−128 000	1 031 000	1 997 000
Earnings Before Tax	11 855 000	−209 000	975 000	1 923 000
Tax	−25 000	−29 000	201 000	372 000
Net Income	11 880 000	−181 000	774 000	1 551 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 296 000	4 315 000	1 478 000	1 478 000
Total Current Assets	7 027 000	2 893 000	6 013 000	5 413 000
Total Assets	13 323 000	7 208 000	7 491 000	6 890 000
Total Retained Equity	10 140 000	1 360 000	4 540 000	3 766 000
Total Equity	11 195 000	2 416 000	5 596 000	4 822 000
Total Long-Term Debt	931 000	970 000	0	0
Total Current Debt	1 197 000	3 823 000	1 895 000	2 068 000
Total Equity and Debt	13 323 000	7 208 000	7 491 000	6 890 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	124 000	0	0	0
Revenue	124 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	75 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	317 000	82 000	56 000	73 000
Operating Profit	−193 000	−82 000	−56 000	−73 000
Financial Income	12 156 000	101 000	1 081 000	2 097 000
Financial Costs	108 000	229 000	50 000	100 000
Financial Balance	12 048 000	−128 000	1 031 000	1 997 000
Dividends	1 000 000	0	0	0
Net Income	11 880 000	−181 000	774 000	1 551 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	60 000	35 000	7 000	7 000
Real Eastate	3 121 000	2 754 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 121 000	2 754 000	0	0
Total Fiancial Fixed Assets	3 115 000	1 526 000	1 471 000	1 471 000
Total Fixed Assets	6 296 000	4 315 000	1 478 000	1 478 000
Stock	0	0	0	0
Total Investments	283 000	353 000	781 000	725 000
Cash, Bank	6 620 000	732 000	2 888 000	1 307 000
Total Current Assets	7 027 000	2 893 000	6 013 000	5 413 000
Total Assets	13 323 000	7 208 000	7 491 000	6 890 000
Total Equity	11 195 000	2 416 000	5 596 000	4 822 000
Short-Term Group Debt	0	1 648 000	1 648 000	1 648 000
Total Long-Term Debt	931 000	970 000	0	0
Creditors	150 000	129 000	1 000	3 000
Unpaid Taxes	15 000	15 000	15 000	15 000
Dividends	1 000 000	0	0	0
Other Current Debt	32 000	2 031 000	30 000	30 000
Total Current Debt	1 197 000	3 823 000	1 895 000	2 068 000
Total Equity and Debt	13 323 000	7 208 000	7 491 000	6 890 000

Financial indicators	2022	2021	2020	2019
Return on Equity	106,12 %	−7,49 %	13,83 %	32,17 %
Debt-to-Equity Ratio	0,08	0,4	0	0
Operating Profit Margin	−155,65 %	-	-	-
Current Ratio	5,87	0,76	3,17	2,62
Quick Ratio	5,87	0,76	3,17	2,62
Equity Ratio	0,84	0,34	0,75	0,7
Gross Profit Margin	100 %	-	-	-