FAR-SHIP AS

1783 HALDEN

Finances

Return on Equity

4,37 %

Current Ratio

2,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	797 000	1 481 000	654 000	762 000
Total Assets	23 691 000	20 332 000	18 329 000	18 830 000
Total Equity	18 253 000	17 455 000	15 974 000	15 320 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	44 000	45 000	77 000	50 000
Operating Profit	−44 000	−45 000	−77 000	−49 000
Financial Income	906 000	1 543 000	762 000	875 000
Financial Costs	64 000	17 000	30 000	64 000
Financial Balance	842 000	1 526 000	732 000	811 000
Earnings Before Tax	797 000	1 481 000	654 000	762 000
Tax	0	0	0	0
Net Income	797 000	1 481 000	654 000	762 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 577 000	8 577 000	8 605 000	8 605 000
Total Current Assets	15 113 000	11 755 000	9 725 000	10 226 000
Total Assets	23 691 000	20 332 000	18 329 000	18 830 000
Total Retained Equity	18 146 000	17 348 000	15 867 000	15 213 000
Total Equity	18 253 000	17 455 000	15 974 000	15 320 000
Total Long-Term Debt	0	0	2 000	2 000
Total Current Debt	5 438 000	2 877 000	2 353 000	3 509 000
Total Equity and Debt	23 691 000	20 332 000	18 329 000	18 830 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	2 000	4 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	45 000	77 000	50 000
Operating Profit	−44 000	−45 000	−77 000	−49 000
Financial Income	906 000	1 543 000	762 000	875 000
Financial Costs	64 000	17 000	30 000	64 000
Financial Balance	842 000	1 526 000	732 000	811 000
Dividends	0	0	0	0
Net Income	797 000	1 481 000	654 000	762 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 577 000	8 577 000	8 605 000	8 605 000
Total Fixed Assets	8 577 000	8 577 000	8 605 000	8 605 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	26 000	49 000	45 000
Total Current Assets	15 113 000	11 755 000	9 725 000	10 226 000
Total Assets	23 691 000	20 332 000	18 329 000	18 830 000
Total Equity	18 253 000	17 455 000	15 974 000	15 320 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	2 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 438 000	2 877 000	2 353 000	3 509 000
Total Current Debt	5 438 000	2 877 000	2 353 000	3 509 000
Total Equity and Debt	23 691 000	20 332 000	18 329 000	18 830 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,37 %	8,48 %	4,09 %	4,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,78	4,09	4,13	2,91
Quick Ratio	2,78	4,09	4,13	2,91
Equity Ratio	0,77	0,86	0,87	0,81
Gross Profit Margin	-	-	-	-