OXER BOLIG AS

1383 ASKER

Finances

Share Ownership

Return on Equity

−36,55 %

Current Ratio

0,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	443 000	587 000	491 000	320 000
Net Income	−908 000	39 000	−63 000	−58 000
Total Assets	33 848 000	12 005 000	9 389 000	9 726 000
Total Equity	2 484 000	2 484 000	2 484 000	2 484 000

Income (NOK)	2022	2021	2020	2019
Revenue	443 000	587 000	491 000	320 000
Expenditure	930 000	396 000	431 000	191 000
Operating Profit	−487 000	190 000	61 000	128 000
Financial Income	5 000	0	0	0
Financial Costs	683 000	141 000	141 000	202 000
Financial Balance	−678 000	−141 000	−141 000	−202 000
Earnings Before Tax	−1 165 000	50 000	−80 000	−74 000
Tax	−256 000	11 000	−18 000	−16 000
Net Income	−908 000	39 000	−63 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 684 000	9 283 000	9 283 000	9 283 000
Total Current Assets	1 164 000	2 722 000	106 000	443 000
Total Assets	33 848 000	12 005 000	9 389 000	9 726 000
Total Retained Equity	2 284 000	2 284 000	2 284 000	2 284 000
Total Equity	2 484 000	2 484 000	2 484 000	2 484 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 364 000	9 521 000	6 905 000	7 242 000
Total Equity and Debt	33 848 000	12 005 000	9 389 000	9 726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	443 000	587 000	491 000	320 000
Revenue	443 000	587 000	491 000	320 000
Cost of Goods Sold	356 000	301 000	328 000	106 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	930 000	396 000	431 000	191 000
Operating Profit	−487 000	190 000	61 000	128 000
Financial Income	5 000	0	0	0
Financial Costs	683 000	141 000	141 000	202 000
Financial Balance	−678 000	−141 000	−141 000	−202 000
Dividends	0	0	0	0
Net Income	−908 000	39 000	−63 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	32 684 000	9 283 000	9 283 000	9 283 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	32 684 000	9 283 000	9 283 000	9 283 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	32 684 000	9 283 000	9 283 000	9 283 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 164 000	2 722 000	106 000	443 000
Total Assets	33 848 000	12 005 000	9 389 000	9 726 000
Total Equity	2 484 000	2 484 000	2 484 000	2 484 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	221 000	0	65 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 143 000	9 521 000	6 840 000	7 231 000
Total Current Debt	31 364 000	9 521 000	6 905 000	7 242 000
Total Equity and Debt	33 848 000	12 005 000	9 389 000	9 726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−36,55 %	1,57 %	−2,54 %	−2,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−109,93 %	32,37 %	12,42 %	40 %
Current Ratio	0,04	0,29	0,02	0,06
Quick Ratio	0,04	0,29	0,02	0,06
Equity Ratio	0,07	0,21	0,26	0,26
Gross Profit Margin	19,64 %	48,72 %	33,2 %	66,88 %